P

Prestige Wealth Inc
NASDAQ:AURE

Watchlist Manager
Prestige Wealth Inc
NASDAQ:AURE
Watchlist
Price: 0.295 USD -4.84%
Market Cap: 71.6m USD

Relative Value

The Relative Value of one AURE stock under the Base Case scenario is 0.023 USD. Compared to the current market price of 0.295 USD, Prestige Wealth Inc is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURE Relative Value
Base Case
0.023 USD
Overvaluation 92%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
8
Median 3Y
271.3
Median 5Y
271.3
Industry
3.3
vs History
vs Industry
61
Median 3Y
-18.5
Median 5Y
-18.5
Industry
15.5
vs History
vs Industry
34
Median 3Y
-123.1
Median 5Y
-123.1
Industry
10.3
vs History
vs Industry
34
Median 3Y
-123.1
Median 5Y
-123.1
Industry
12.1
vs History
74
vs Industry
8
Median 3Y
25.9
Median 5Y
25.9
Industry
1.3
vs History
77
vs Industry
8
Median 3Y
271.2
Median 5Y
271.2
Industry
5
vs History
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
59
Median 3Y
-18.2
Median 5Y
-18.2
Industry
14.2
vs History
vs Industry
56
Median 3Y
-18
Median 5Y
-18
Industry
14.9
vs History
vs Industry
39
Median 3Y
-123.1
Median 5Y
-123.1
Industry
12.5
vs History
vs Industry
37
Median 3Y
-123.1
Median 5Y
-123.1
Industry
13.3
vs History
77
vs Industry
15
Median 3Y
20.5
Median 5Y
20.5
Industry
1

Multiples Across Competitors

AURE Competitors Multiples
Prestige Wealth Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Prestige Wealth Inc
NASDAQ:AURE
60.5m USD 94.5 -8.8 -8.7 -8.6
US
Blackstone Inc
NYSE:BX
189.8B USD 14.4 69.9 30.2 30.4
US
BlackRock Inc
NYSE:BLK
168.8B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
116.5B USD 6.4 51.3 367.7 367.7
CA
Brookfield Corp
NYSE:BN
104.5B USD 1.4 125.8 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
87.5B USD 24.7 44.4 46.1 46.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.8B CAD 24.7 44.5 46.2 46.5
ZA
Ninety One Ltd
JSE:NY1
87.4B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.6B EUR 23.5 42.3 43.9 44.2
US
Bank of New York Mellon Corp
NYSE:BK
82.3B USD 4.2 16.4 77.5 0
LU
Reinet Investments SCA
JSE:RNI
80.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
HK
P
Prestige Wealth Inc
NASDAQ:AURE
Average P/E: 52.8
Negative Multiple: -8.8
N/A N/A
US
Blackstone Inc
NYSE:BX
69.9
54%
1.3
US
BlackRock Inc
NYSE:BLK
27.7
15%
1.8
US
KKR & Co Inc
NYSE:KKR
51.3
33%
1.6
CA
Brookfield Corp
NYSE:BN
125.8
165%
0.8
CA
Brookfield Asset Management Inc
NYSE:BAM
44.4
88%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.5
88%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
42.3
88%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
16.4
15%
1.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
P
Prestige Wealth Inc
NASDAQ:AURE
Average EV/EBITDA: 80.4
Negative Multiple: -8.7
N/A N/A
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
367.7
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.9
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.5
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
P
Prestige Wealth Inc
NASDAQ:AURE
Average EV/EBIT: 82.2
Negative Multiple: -8.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.4
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
367.7
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.5
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A