AURE Relative Valuation - Prestige Wealth Inc

Watchlist Manager

Watchlist

Price: 2.46 USD 10.81% Market Closed

Market Cap: $47.6m

	Prestige Wealth Inc NASDAQ:AURE	HK
	Blackstone Minerals Ltd ASX:BSX	AU
	Allot Ltd NASDAQ:ALLT	IL

Multiples-Based Value

The Multiples-Based Value for Prestige Wealth Inc (AURE) under the Base Case is 0.22 USD. Compared with the current market price of 2.46 USD, the stock appears Overvalued by 91%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AURE Multiples-Based Value

Base Case

Overvaluation 91%

Multiples-Based Value

Price $2.46

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	P	Prestige Wealth Inc NASDAQ:AURE	63.4m USD	99.1	-9.2	-9.1	-9
US		BlackRock Inc NYSE:BLK	149.9B USD	6.2	27	18.2	21
CA		Brookfield Corp NYSE:BN	101.3B USD	1.3	88.8	11.3	16.9
ZA	N	Ninety One Ltd JSE:NY1	90.1B ZAR	5.9	26.5	-36.7	-39.6
US		Blackstone Inc NYSE:BX	84.6B USD	9.5	45.7	12.8	12.9
US		Bank of New York Mellon Corp NYSE:BK	84.1B USD	4.2	15.9	0	0
US		KKR & Co Inc NYSE:KKR	81.3B USD	4	36.3	261.4	261.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	101.4B CAD	15.4	29.8	26.9	27.3
CA		Brookfield Asset Management Inc NYSE:BAM	72.8B USD	15.1	29.3	26.5	26.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.2B EUR	14.7	28.5	25.8	26.2
US		Ameriprise Financial Inc NYSE:AMP	39.6B USD	2.1	11.1	11.8	11.8

				Revenue Growth	P/S to Growth
HK	P	Prestige Wealth Inc NASDAQ:AURE	Average P/S: 16.1 99.1	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.2	13%	0.5
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.9	N/A	N/A
US		Blackstone Inc NYSE:BX	9.5	14%	0.7
US		Bank of New York Mellon Corp NYSE:BK	4.2	6%	0.7
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.4	18%	0.9
CA		Brookfield Asset Management Inc NYSE:BAM	15.1	18%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.7	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
HK	P	Prestige Wealth Inc NASDAQ:AURE	Average P/E: 33.9 Negative Multiple: -9.2	N/A	N/A
US		BlackRock Inc NYSE:BLK	27	26%	1
CA		Brookfield Corp NYSE:BN	88.8	118%	0.8
ZA	N	Ninety One Ltd JSE:NY1	26.5	N/A	N/A
US		Blackstone Inc NYSE:BX	45.7	32%	1.4
US		Bank of New York Mellon Corp NYSE:BK	15.9	12%	1.3
US		KKR & Co Inc NYSE:KKR	36.3	55%	0.7
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	29.8	20%	1.5
CA		Brookfield Asset Management Inc NYSE:BAM	29.3	20%	1.5
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.5	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	11.1	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
HK	P	Prestige Wealth Inc NASDAQ:AURE	Average EV/EBITDA: 49.4 Negative Multiple: -9.1	N/A	N/A
US		BlackRock Inc NYSE:BLK	18.2	23%	0.8
CA		Brookfield Corp NYSE:BN	11.3	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -36.7	N/A	N/A
US		Blackstone Inc NYSE:BX	12.8	20%	0.6
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.4	212%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.9	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.5	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	25.8	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	4%	3

				EBIT Growth	EV/EBIT to Growth
HK	P	Prestige Wealth Inc NASDAQ:AURE	Average EV/EBIT: 50.6 Negative Multiple: -9	N/A	N/A
US		BlackRock Inc NYSE:BLK	21	23%	0.9
CA		Brookfield Corp NYSE:BN	16.9	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -39.6	N/A	N/A
US		Blackstone Inc NYSE:BX	12.9	28%	0.5
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.4	211%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.3	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.9	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.2	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	-1%	N/A

Prestige Wealth Inc
NASDAQ:AURE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AURE Competitors Multiples
Prestige Wealth Inc Competitors

See Also

Company

Help

Tools

Stocks

Prestige Wealth Inc NASDAQ:AURE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AURE Competitors Multiples Prestige Wealth Inc Competitors

See Also

Company

Help

Tools

Stocks

Prestige Wealth Inc
NASDAQ:AURE

AURE Competitors Multiples
Prestige Wealth Inc Competitors