Balance Sheet

Assets

-20%

+17%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	19	7	42	23	68	15	16	23	28	53	14	12	15	15	17	30	31	32	36	55	32	31	68	39
Cash Equivalents	19	7	42	23	68	15	16	23	28	53	14	12	15	15	17	30	31	32	36	55	32	31	68	39
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1	1	1	0	0	0	5	5
Total Receivables	13	15	20	26	30	45	59	54	69	63	76	67	87	89	93	111	95	97	108	113	111	111	97	102
Accounts Receivables	13	15	20	26	30	45	53	50	59	63	76	67	78	80	89	99	91	95	106	108	109	107	91	89
Other Receivables	0	0	0	0	0	0	6	4	9	0	0	0	9	9	4	12	4	1	2	5	2	4	6	13
Other Current Assets	3	5	2	17	14	14	30	33	45	72	125	151	187	295	398	656	472	605	675	683	776	787	807	784
Total Current Assets	35	27	64	66	112	73	105	110	141	188	214	230	288	399	508	799	598	735	819	851	919	930	977	930
PP&E Net	7	7	7	9	11	17	21	23	23	34	49	50	50	72	88	96	115	241	240	287	294	296	267	246
PP&E Gross	7	7	7	9	11	17	21	23	23	34	49	50	50	0	88	0	115	241	240	287	294	296	267	246
Accumulated Depreciation	14	16	19	21	24	27	34	33	32	30	40	52	67	0	113	0	155	142	123	134	176	208	186	200
Intangible Assets	0	0	0	0	8	37	48	42	39	45	168	143	229	295	254	315	292	318	278	698	635	582	133	107
Goodwill	1	1	2	2	3	58	74	74	76	90	265	265	349	436	438	530	545	634	636	1 059	1 050	1 054	1 053	1 057
Other Long-Term Assets	90	87	88	72	62	52	65	56	45	36	10	19	27	21	23	57	65	65	73	77	94	51	67	52
Other Assets	1	1	2	2	3	58	74	74	76	90	265	265	349	436	438	530	545	634	636	1 059	1 050	1 054	1 053	1 057
Total Assets	133 N/A	122 -8%	161 +32%	149 -8%	195 +31%	238 +22%	314 +32%	304 -3%	324 +6%	393 +21%	706 +80%	707 +0%	943 +33%	1 223 +30%	1 310 +7%	1 798 +37%	1 615 -10%	1 993 +23%	2 045 +3%	2 972 +45%	2 993 +1%	2 912 -3%	2 496 -14%	2 391 -4%
Liabilities
Accounts Payable	2	3	3	5	6	6	7	11	10	14	14	10	11	19	23	25	35	48	28	22	43	25	51	27
Accrued Liabilities	8	10	16	16	10	16	12	15	18	20	46	40	36	50	37	44	30	56	27	63	54	22	50	24
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	5	0	0	0	0	1	60	1	0	0	10	17	4	4	4	9	8	8	13	19	19	19	24	23
Other Current Liabilities	39	44	52	62	81	98	136	153	170	206	242	289	370	493	616	897	734	878	946	1 006	1 116	1 131	1 127	1 108
Total Current Liabilities	54	57	70	82	98	120	215	180	198	240	312	357	421	566	680	975	806	989	1 013	1 110	1 231	1 197	1 252	1 182
Long-Term Debt	45	5	0	0	0	1	2	0	0	0	206	136	276	404	338	430	380	460	518	938	840	760	1 051	1 087
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	25	37	44	28	30	48	44	45	54	149	126	93	25	22
Other Liabilities	0	0	1	1	2	4	7	8	9	13	16	16	16	15	15	9	12	103	33	59	52	53	41	15
Total Liabilities	99 N/A	62 -38%	71 +15%	84 +18%	100 +19%	125 +25%	223 +79%	188 -16%	207 +10%	253 +22%	558 +121%	545 -2%	757 +39%	1 013 +34%	1 063 +5%	1 462 +38%	1 242 -15%	1 596 +29%	1 619 +1%	2 255 +39%	2 249 0%	2 104 -6%	2 369 +13%	2 306 -3%
Equity
Common Stock	11	42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	23	23	35	58	76	93	105	116	120	132	117	125	132	135	153	225	247	235	237	243	197	199	99	16
Additional Paid In Capital	0	0	55	74	88	106	117	135	158	175	204	221	246	276	311	351	399	458	545	969	1 075	1 203	1 291	1 392
Treasury Stock	0	0	0	61	70	86	131	134	161	166	171	183	190	200	215	239	267	291	353	501	537	592	1 060	1 316
Other Equity	0	4	1	6	0	0	1	0	1	1	2	1	1	1	1	1	5	5	3	7	9	2	5	6
Total Equity	34 N/A	60 +79%	90 +50%	65 -28%	95 +47%	113 +19%	91 -20%	116 +28%	117 +0%	140 +20%	148 +6%	162 +9%	186 +15%	211 +13%	248 +18%	336 +36%	374 +11%	397 +6%	426 +7%	717 +68%	744 +4%	809 +9%	127 -84%	85 -33%
Total Liabilities & Equity	133 N/A	122 -8%	161 +32%	149 -8%	195 +31%	238 +22%	314 +32%	304 -3%	324 +6%	393 +21%	706 +80%	707 +0%	943 +33%	1 223 +30%	1 310 +7%	1 798 +37%	1 615 -10%	1 993 +23%	2 045 +3%	2 972 +45%	2 993 +1%	2 912 -3%	2 496 -14%	2 391 -4%
Shares Outstanding
Common Shares Outstanding	42	42	43	43	45	45	44	45	45	45	46	46	46	47	48	48	49	49	49	52	53	54	49	47

Income Statement Balance Sheet Cash Flow Statement

Blackbaud Inc
NASDAQ:BLKB

Balance Sheet

Balance Sheet Decomposition
Blackbaud Inc

Balance Sheet
Blackbaud Inc

See Also

Company

Help

Tools

Stocks

Blackbaud Inc NASDAQ:BLKB

Balance Sheet

Balance Sheet Decomposition Blackbaud Inc

Balance Sheet Blackbaud Inc

See Also

Company

Help

Tools

Stocks

Blackbaud Inc
NASDAQ:BLKB

Balance Sheet Decomposition
Blackbaud Inc

Balance Sheet
Blackbaud Inc