First Time Loading...

Blackbaud Inc
NASDAQ:BLKB

Watchlist Manager
Blackbaud Inc Logo
Blackbaud Inc
NASDAQ:BLKB
Watchlist
Price: 78 USD -0.55% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

199.6m
-8%
Operating Cash Flow
Growth Rates:
1 Year
-2%
3 Years
+35%
5 Years
-1%
7 Years
+30%
10 Years
+86%
-64.4m
+4%
Investing Cash Flow
Growth Rates:
1 Year
+25%
3 Years
+10%
5 Years
+34%
7 Years
-36%
10 Years
-166%
-143m
-3%
Financing Cash Flow
Growth Rates:
1 Year
-456%
3 Years
-1 236%
5 Years
+51%
7 Years
-1 582%
10 Years
-70%

Cash Flow Statement
Blackbaud Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
31
32
34
35
28
29
27
24
26
28
30
31
45
48
50
54
74
78
74
72
45
26
27
20
12
18
22
23
8
3
(2)
(1)
6
(5)
(15)
(31)
(45)
(50)
(44)
(25)
2
Depreciation & Amortization
43
43
43
44
45
48
52
54
56
60
64
68
71
71
72
72
74
76
77
79
80
82
83
84
86
86
89
91
93
91
87
84
82
87
93
99
102
104
105
107
109
Change in Deffered Taxes
14
15
11
5
3
2
1
1
3
5
4
5
5
3
2
3
(18)
(18)
(15)
(16)
(1)
(3)
(1)
(2)
(4)
(1)
(2)
(2)
9
7
7
7
(2)
(9)
(19)
(25)
(27)
(10)
(43)
(36)
(24)
Stock-Based Compensation
17
15
15
16
17
19
21
23
25
28
30
32
33
34
37
39
41
42
45
45
48
51
52
56
59
58
64
70
87
104
114
122
120
118
116
115
110
112
118
122
0
Other Non-Cash Items
24
24
25
25
27
28
31
36
35
37
37
38
37
40
44
48
54
55
57
53
54
59
61
68
73
72
78
88
104
120
129
135
144
142
143
141
124
126
126
136
139
Cash Taxes Paid
4
0
0
0
10
0
0
0
5
0
0
0
1
0
0
0
6
0
0
0
(7)
0
0
0
0
0
0
0
4
0
0
0
10
0
0
0
10
0
0
0
36
Cash Interest Paid
5
0
0
0
5
0
0
0
7
0
0
0
10
0
0
0
11
0
0
0
15
0
0
0
20
0
0
0
16
0
0
0
16
0
0
0
33
0
0
0
38
Change in Working Capital
(5)
(6)
2
5
13
1
10
7
9
2
(5)
(2)
(4)
(3)
(8)
0
(7)
(16)
(5)
2
24
16
11
17
16
(6)
(13)
(30)
(66)
(19)
(11)
(17)
(16)
(8)
(6)
50
49
31
54
35
(26)
Cash from Operating Activities
107
N/A
108
+0%
115
+7%
115
0%
117
+2%
108
-8%
119
+11%
121
+1%
129
+7%
132
+2%
130
-1%
140
+7%
154
+10%
160
+4%
159
0%
177
+11%
176
0%
175
-1%
188
+7%
191
+1%
201
+6%
180
-11%
180
+0%
186
+3%
183
-2%
168
-8%
175
+4%
170
-3%
148
-13%
203
+37%
210
+4%
209
-1%
214
+2%
208
-3%
196
-6%
234
+19%
204
-13%
201
-1%
197
-2%
217
+10%
200
-8%
Investing Cash Flow
Capital Expenditures
(23)
(24)
(21)
(22)
(22)
(21)
(27)
(33)
(34)
(42)
(45)
(43)
(44)
(40)
(39)
(39)
(39)
(42)
(45)
(49)
(52)
(52)
(56)
(57)
(58)
(60)
(56)
(72)
(72)
(71)
(70)
(52)
(52)
(56)
(61)
(68)
(71)
(70)
(68)
(67)
(64)
Other Items
(1)
(0)
(33)
(33)
(189)
(189)
(157)
(157)
(107)
(107)
(106)
(110)
(3)
(3)
(54)
(49)
(146)
(151)
(141)
(142)
(45)
(150)
(109)
(109)
(109)
1
0
0
0
0
0
0
(419)
(439)
(438)
(434)
(15)
6
5
(0)
(0)
Cash from Investing Activities
(24)
N/A
(24)
+2%
(54)
-126%
(55)
-3%
(211)
-282%
(210)
+1%
(184)
+12%
(190)
-3%
(141)
+26%
(149)
-6%
(151)
-1%
(153)
-1%
(47)
+69%
(43)
+9%
(93)
-116%
(88)
+5%
(185)
-111%
(194)
-5%
(187)
+4%
(192)
-3%
(98)
+49%
(202)
-106%
(165)
+18%
(166)
0%
(167)
-1%
(59)
+65%
(56)
+5%
(72)
-28%
(72)
+0%
(71)
+1%
(70)
+1%
(52)
+26%
(471)
-808%
(495)
-5%
(499)
-1%
(501)
0%
(86)
+83%
(64)
+25%
(63)
+1%
(67)
-6%
(64)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
(69)
(99)
(139)
(108)
(80)
(50)
(10)
0
0
0
0
(19)
Net Issuance of Debt
(63)
(36)
(22)
(1)
130
113
85
71
128
137
146
133
(66)
(67)
(15)
(39)
95
110
90
88
(52)
116
81
77
80
(58)
(78)
(60)
1
(37)
(1)
22
429
434
398
330
(100)
(108)
(97)
(115)
(81)
Cash Paid for Dividends
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(24)
(24)
(24)
(18)
(12)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
(2)
(0)
1
(10)
(8)
(9)
(15)
24
18
15
17
81
(125)
(17)
(145)
206
(45)
(27)
(14)
(217)
(20)
(10)
(3)
55
(11)
43
(66)
35
(6)
(35)
(32)
(57)
(35)
(21)
93
74
55
276
(23)
(43)
Cash from Financing Activities
(84)
N/A
(60)
+29%
(44)
+26%
(22)
+51%
97
N/A
83
-15%
54
-35%
34
-38%
130
+285%
133
+2%
139
+5%
128
-8%
(9)
N/A
(214)
-2 420%
(54)
+75%
(207)
-282%
279
N/A
43
-85%
40
-6%
50
+27%
(292)
N/A
73
N/A
48
-34%
51
+7%
111
+117%
(93)
N/A
(52)
+44%
(138)
-165%
(11)
+92%
(111)
-941%
(135)
-21%
(150)
-11%
264
N/A
318
+21%
327
+3%
413
+26%
(26)
N/A
(54)
-108%
179
N/A
(138)
N/A
(143)
-3%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
(1)
(0)
(0)
(1)
(1)
(3)
(2)
(2)
(2)
3
2
2
3
(1)
0
(2)
(1)
(2)
(2)
(1)
(4)
1
(3)
(1)
3
2
5
5
3
0
(0)
(8)
(14)
(11)
(9)
(1)
3
2
Net Change in Cash
(2)
N/A
24
N/A
17
-28%
37
+113%
3
-92%
(19)
N/A
(12)
+40%
(36)
-211%
115
N/A
113
-1%
116
+3%
113
-3%
100
-11%
(96)
N/A
15
N/A
(115)
N/A
269
N/A
24
-91%
39
+62%
49
+24%
(190)
N/A
49
N/A
62
+28%
67
+8%
128
+90%
13
-90%
66
+414%
(38)
N/A
68
N/A
26
-62%
10
-59%
10
-8%
7
-29%
31
+350%
16
-49%
132
+744%
82
-38%
75
-9%
312
+317%
15
-95%
(6)
N/A
Free Cash Flow
Free Cash Flow
84
N/A
84
+0%
94
+12%
93
-1%
95
+2%
87
-8%
92
+6%
88
-5%
95
+8%
90
-6%
86
-5%
97
+13%
110
+13%
120
+9%
121
+1%
138
+15%
138
0%
133
-3%
143
+7%
142
-1%
149
+5%
128
-14%
124
-3%
129
+4%
124
-4%
108
-13%
119
+9%
97
-18%
76
-22%
132
+73%
140
+6%
157
+12%
162
+3%
152
-6%
135
-11%
166
+23%
133
-20%
132
-1%
129
-2%
150
+16%
136
-10%

See Also

Summary
BLKB intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLKB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLKB stock valuation using valuation multiples.
Wall Street Estimates
BLKB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLKB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.