Cogent Communications Holdings Inc
NASDAQ:CCOI

Watchlist Manager
Cogent Communications Holdings Inc Logo
Cogent Communications Holdings Inc
NASDAQ:CCOI
Watchlist
Price: 45.71 USD -3.77% Market Closed
Market Cap: 2.3B USD

Relative Value

The Relative Value of one CCOI stock under the Base Case scenario is 98.91 USD. Compared to the current market price of 45.71 USD, Cogent Communications Holdings Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCOI Relative Value
Base Case
98.91 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
19
Median 3Y
3.7
Median 5Y
4
Industry
1.4
Forward
2.2
vs History
vs Industry
55
Median 3Y
57.6
Median 5Y
79.1
Industry
17.3
Forward
-12.5
vs History
7
vs Industry
100
Median 3Y
15.5
Median 5Y
16.6
Industry
6.5
vs History
50
vs Industry
12
Median 3Y
18.3
Median 5Y
20.8
Industry
15.6
vs History
7
vs Industry
2
Median 3Y
5.7
Median 5Y
-5.4
Industry
2
vs History
93
vs Industry
15
Median 3Y
5.3
Median 5Y
5.4
Industry
2
Forward
4
vs History
60
vs Industry
13
Median 3Y
10.8
Median 5Y
10.3
Industry
4.1
vs History
25
vs Industry
3
Median 3Y
24.2
Median 5Y
18.9
Industry
8.1
Forward
12.4
vs History
vs Industry
10
Median 3Y
27.2
Median 5Y
29.6
Industry
13.7
Forward
-39.9
vs History
7
vs Industry
100
Median 3Y
21.1
Median 5Y
21.2
Industry
8.8
vs History
vs Industry
12
Median 3Y
-18.2
Median 5Y
33
Industry
15.8
vs History
92
vs Industry
25
Median 3Y
1.8
Median 5Y
4.8
Industry
1.2

Multiples Across Competitors

CCOI Competitors Multiples
Cogent Communications Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.3B USD 2.2 -11.8 26.8 -27.1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
139T IDR 96.3 116.8 662.1 662.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
7.5B USD 1 623.8 -23.1 -34.4 -27.2
US
EchoStar Corp
NASDAQ:SATS
5.1B USD 0.3 -23.7 16.3 -67.3
US
Lumen Technologies Inc
NYSE:LUMN
4B USD 0.3 -12.8 5.7 37.6
UK
Liberty Global PLC
NASDAQ:LBTYA
3.3B USD 0.7 -1.3 10.1 48.6
US
Iridium Communications Inc
NASDAQ:IRDM
2.8B USD 3.3 22.4 10.8 21.3
JP
Usen Next Holdings Co Ltd
TSE:9418
392.1B JPY 1.1 24.4 10 13.7
US
Globalstar Inc
AMEX:GSAT
2.3B USD 9.2 -30 28 1 006.4
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.7B MYR 5.7 25.3 17.4 17.4
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Average P/E: 50.4
Negative Multiple: -11.8
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
116.8
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -23.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -23.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -12.8 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.3 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
22.4
17%
1.3
JP
Usen Next Holdings Co Ltd
TSE:9418
24.4
12%
2
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -30 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.3
14%
1.8
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Average EV/EBIT: 230.5
Negative Multiple: -27.1
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
662.1
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -27.2 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -67.3 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
37.6
17%
2.2
UK
Liberty Global PLC
NASDAQ:LBTYA
48.6
45%
1.1
US
Iridium Communications Inc
NASDAQ:IRDM
21.3
14%
1.5
JP
Usen Next Holdings Co Ltd
TSE:9418
13.7
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
1 006.4
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.4
9%
1.9
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A