Cogent Communications Holdings Inc
NASDAQ:CCOI

Watchlist Manager
Cogent Communications Holdings Inc Logo
Cogent Communications Holdings Inc
NASDAQ:CCOI
Watchlist
Price: 23.05 USD 0.92%
Market Cap: 1.1B USD

Relative Value

The Relative Value of one CCOI stock under the Base Case scenario is 82.68 USD. Compared to the current market price of 23.05 USD, Cogent Communications Holdings Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCOI Relative Value
Base Case
82.68 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
19
Median 3Y
3.3
Median 5Y
3.6
Industry
1.5
Forward
1.1
vs History
vs Industry
55
Median 3Y
2.6
Median 5Y
57
Industry
16.9
Forward
-5.4
vs History
17
vs Industry
100
Median 3Y
15.9
Median 5Y
15.2
Industry
6.4
vs History
15
vs Industry
12
Median 3Y
22.8
Median 5Y
22.8
Industry
15.6
vs History
vs Industry
2
Median 3Y
5.6
Median 5Y
-4.7
Industry
2.1
vs History
96
vs Industry
15
Median 3Y
4.9
Median 5Y
5
Industry
2.1
Forward
3.3
vs History
95
vs Industry
13
Median 3Y
10.4
Median 5Y
9.8
Industry
4
vs History
41
vs Industry
3
Median 3Y
26.5
Median 5Y
18.2
Industry
8.1
Forward
11
vs History
vs Industry
10
Median 3Y
-24.3
Median 5Y
26.4
Industry
13.1
Forward
-29.4
vs History
12
vs Industry
100
Median 3Y
22.1
Median 5Y
20.1
Industry
8.6
vs History
vs Industry
12
Median 3Y
-19.2
Median 5Y
30.4
Industry
15.4
vs History
96
vs Industry
25
Median 3Y
1.5
Median 5Y
4.1
Industry
1.2

Multiples Across Competitors

CCOI Competitors Multiples
Cogent Communications Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
1.1B USD 1.1 -5.8 21.3 -26.1
US
EchoStar Corp
NASDAQ:SATS
29.6B USD 2 -2.3 36.3 -90.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
24.3B USD 1 318.7 -80.4 -98.6 -83.5
US
Lumen Technologies Inc
NYSE:LUMN
8.3B USD 0.7 -5 7.8 138.1
US
Globalstar Inc
AMEX:GSAT
8.1B USD 30.8 -163.7 82.1 813.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 78.6 107.4 444.4 444.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.4 -103.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 5.7 6.9
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.3B MYR 5.8 23.4 17.8 17.8
NZ
Chorus Ltd
NZX:CNU
4B NZD 4 1 012 33.2 33.2
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Average P/E: 245.4
Negative Multiple: -5.8
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.3 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -80.4 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -163.7 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
107.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
9%
2.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.4
13%
1.8
NZ
Chorus Ltd
NZX:CNU
1 012
199%
5.1
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Average EV/EBIT: 213
Negative Multiple: -26.1
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -90.6 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -83.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
138.1
11%
12.6
US
G
Globalstar Inc
AMEX:GSAT
813.3
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.8 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.8
9%
2
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A