Codere Online US Corp
NASDAQ:CDRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (14.2), the stock would be worth $3.74 (59% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 34.5 | $9.09 |
0%
|
| Industry Average | 14.2 | $3.74 |
-59%
|
| Country Average | 13.9 | $3.65 |
-60%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
|
Codere Online US Corp
NASDAQ:CDRO
|
414.1m USD | 34.5 | 462 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.9B USD | 12.1 | 20 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.2B AUD | 29.4 | 17.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.9B GBP | 3.6 | -44.8 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.2B HKD | 18.4 | 13.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.1B HKD | 193.6 | 18.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.6B SEK | 10.6 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.6B USD | 10.6 | 3 115.8 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.4B ZAR | 10.3 | 7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.1B USD | 58.7 | 34 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
8.8B EUR | 9.5 | 18.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.8 |
| Median | 13.9 |
| 70th Percentile | 18.3 |
| Max | 3 172.8 |
Other Multiples
Codere Online US Corp
Glance View
Codere Online Luxembourg SA provides online sports betting and online casino services. The company is headquartered in Mexico City, Mexico, D.F.. The company went IPO on 2021-04-30. The firm's focused target is in businesses in Mexico and Hispanic businesses in the United States.
