First Time Loading...

Codere Online US Corp
NASDAQ:CDRO

Watchlist Manager
Codere Online US Corp Logo
Codere Online US Corp
NASDAQ:CDRO
Watchlist
Price: 6.9 USD -1.15% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one CDRO stock under the Base Case scenario is 4.47 USD. Compared to the current market price of 6.9 USD, Codere Online US Corp is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDRO Relative Value
Base Case
4.47 USD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
19
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
2
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
20.6
Forward
-10.1
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-25.9
Industry
10.3
vs History
vs Industry
Median 3Y
-25.4
Median 5Y
-25.4
Industry
19.7
vs History
vs Industry
21
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
vs History
vs Industry
36
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
1.3
vs History
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
11.4
Forward
-5.2
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
17
Forward
-6.8
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.5
Industry
12.5
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
17.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
1.4

Multiples Across Competitors

CDRO Competitors Multiples
Codere Online US Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Codere Online US Corp
NASDAQ:CDRO
311.2m USD 3.6 -4.2 -8 -7.8
US
Las Vegas Sands Corp
NYSE:LVS
34.9B USD 3.1 22.3 10.5 15.6
IE
Flutter Entertainment PLC
LSE:FLTR
27.7B GBP 2.4 -22.7 21.6 192
SE
Evolution AB (publ)
STO:EVO
258.2B SEK 12.3 20.7 17 18.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
164B HKD 4.6 24 21 21
MO
Sands China Ltd
HKEX:1928
163.9B HKD 3.2 30.3 23.5 23.5
US
DraftKings Inc
NASDAQ:DKNG
19.9B USD 5.4 -24.8 -33.4 -24.8
AU
Aristocrat Leisure Ltd
ASX:ALL
25.9B AUD 4.1 17.8 15.2 15.2
US
MGM Resorts International
NYSE:MGM
12.9B USD 0.8 14.5 6.7 10
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.7B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8B USD 1.7 14.8 10.4 17.1

See Also

Discover More