Codere Online US Corp
NASDAQ:CDRO

Watchlist Manager
Codere Online US Corp Logo
Codere Online US Corp
NASDAQ:CDRO
Watchlist
Price: 7.64 USD -1.42% Market Closed
Market Cap: 348.7m USD

Relative Value

The Relative Value of one CDRO stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.64 USD, Codere Online US Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
22
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.4
vs History
7
vs Industry
Median 3Y
-2
Median 5Y
-3.8
Industry
20
Forward
260.4
vs History
7
vs Industry
5
Median 3Y
-18.4
Median 5Y
-24.5
Industry
9.5
vs History
7
vs Industry
13
Median 3Y
-18.3
Median 5Y
-24.3
Industry
18.1
vs History
23
vs Industry
3
Median 3Y
12
Median 5Y
5.7
Industry
2.1
vs History
26
vs Industry
32
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
Forward
1.2
vs History
26
vs Industry
48
Median 3Y
1.3
Median 5Y
1.2
Industry
3.7
vs History
7
vs Industry
1
Median 3Y
-1.6
Median 5Y
-5.9
Industry
10.6
Forward
24.4
vs History
7
vs Industry
2
Median 3Y
-1.5
Median 5Y
-5.7
Industry
16.4
Forward
25.3
vs History
7
vs Industry
8
Median 3Y
-6.4
Median 5Y
-11.2
Industry
11.3
vs History
7
vs Industry
16
Median 3Y
-6.3
Median 5Y
-11
Industry
16.4
vs History
vs Industry
Median 3Y
-32.2
Median 5Y
-32.2
Industry
1.3

Multiples Across Competitors

CDRO Competitors Multiples
Codere Online US Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Codere Online US Corp
NASDAQ:CDRO
352.6m USD 1.5 77.5 54.7 56.5
US
Las Vegas Sands Corp
NYSE:LVS
41.2B USD 3.4 26.5 12 18.5
IE
Flutter Entertainment PLC
LSE:FLTR
28.1B GBP 1.8 -127 18.9 63.3
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.3B HKD 3.8 17.8 17.8 17.8
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.7B USD 3.2 -66.3 -456.2 -58.2
SE
Evolution AB (publ)
STO:EVO
124.2B SEK 5.3 10.2 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.3 10.7 15.6
US
Scientific Games Corp
F:TJW
8.6B EUR 3.1 24.9 17.6 17.6
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MX
Codere Online US Corp
NASDAQ:CDRO
Average P/E: 28
77.5
92%
0.8
US
Las Vegas Sands Corp
NYSE:LVS
26.5
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -127
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.3
12%
2
US
S
Scientific Games Corp
F:TJW
24.9
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Codere Online US Corp
NASDAQ:CDRO
Average EV/EBITDA: 19.6
54.7
91%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
12
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.9
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -456.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.6
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Codere Online US Corp
NASDAQ:CDRO
Average EV/EBIT: 26.1
56.5
93%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
18.5
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
63.3
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.6
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.6
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A