Codere Online US Corp
NASDAQ:CDRO

Watchlist Manager
Codere Online US Corp Logo
Codere Online US Corp
NASDAQ:CDRO
Watchlist
Price: 8.05 USD -0.49% Market Closed
Market Cap: 367.4m USD

Relative Value

The Relative Value of one CDRO stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.05 USD, Codere Online US Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
22
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.4
vs History
6
vs Industry
Median 3Y
-2
Median 5Y
-10.4
Industry
20
Forward
267.2
vs History
6
vs Industry
5
Median 3Y
-18.7
Median 5Y
-24.8
Industry
9.6
vs History
6
vs Industry
13
Median 3Y
-18.5
Median 5Y
-25.2
Industry
18.3
vs History
22
vs Industry
3
Median 3Y
11.8
Median 5Y
3.8
Industry
2.1
vs History
23
vs Industry
32
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
Forward
1.2
vs History
23
vs Industry
48
Median 3Y
1.3
Median 5Y
1.2
Industry
3.8
vs History
6
vs Industry
1
Median 3Y
-1.6
Median 5Y
-6.6
Industry
10.6
Forward
25.1
vs History
6
vs Industry
2
Median 3Y
-1.5
Median 5Y
-6.6
Industry
16.5
Forward
26.1
vs History
6
vs Industry
8
Median 3Y
-6.4
Median 5Y
-11.4
Industry
11.3
vs History
6
vs Industry
16
Median 3Y
-6.3
Median 5Y
-11.3
Industry
16.3
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-32.2
Industry
1.3

Multiples Across Competitors

CDRO Competitors Multiples
Codere Online US Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Codere Online US Corp
NASDAQ:CDRO
366.2m USD 1.5 79.6 56.4 58.2
US
Las Vegas Sands Corp
NYSE:LVS
44.3B USD 3.6 28.5 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.3B GBP 1.8 -127.9 19 63.7
AU
Aristocrat Leisure Ltd
ASX:ALL
36.1B AUD 5.7 23.1 19.7 19.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
166.3B HKD 3.7 17.3 17.2 17.2
MO
Sands China Ltd
HKEX:1928
159.5B HKD 2.9 22.4 19.8 19.8
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.2 -64.9 -446.4 -57
SE
Evolution AB (publ)
STO:EVO
126.8B SEK 5.4 10.4 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.6B USD 1.8 25 10.9 15.9
US
MGM Resorts International
NYSE:MGM
10.1B USD 0.6 152.2 6.2 10.5
US
Scientific Games Corp
F:TJW
8.3B EUR 3 24.4 17.3 17.3
P/E Multiple
Earnings Growth PEG
MX
Codere Online US Corp
NASDAQ:CDRO
Average P/E: 42.5
79.6
92%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
28.5
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -127.9
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
23.1
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.4
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.4
1%
10.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
25
12%
2.1
US
MGM Resorts International
NYSE:MGM
152.2
3%
50.7
US
S
Scientific Games Corp
F:TJW
24.4
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Codere Online US Corp
NASDAQ:CDRO
Average EV/EBITDA: 18.7
56.4
91%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
12.7
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.7
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.2
13%
1.3
MO
Sands China Ltd
HKEX:1928
19.8
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -446.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.9
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.3
15%
1.2