Clearside Biomedical Inc
NASDAQ:CLSD

Watchlist Manager
Clearside Biomedical Inc Logo
Clearside Biomedical Inc
NASDAQ:CLSD
Watchlist
Price: 0.78 USD -0.84% Market Closed
Market Cap: 60.3m USD

Relative Value

The Relative Value of one CLSD stock under the Base Case scenario is 0.56 USD. Compared to the current market price of 0.78 USD, Clearside Biomedical Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLSD Relative Value
Base Case
0.56 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
14
Median 3Y
13
Median 5Y
14
Industry
2.5
Forward
53.4
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.8
Industry
21.3
Forward
-1.8
vs History
vs Industry
Median 3Y
-4
Median 5Y
-5.3
Industry
16.7
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-4.6
Industry
24.7
vs History
vs Industry
13
Median 3Y
-1.8
Median 5Y
3.7
Industry
2.1
vs History
42
vs Industry
19
Median 3Y
8.4
Median 5Y
10
Industry
2.6
Forward
41.4
vs History
20
vs Industry
29
Median 3Y
7.4
Median 5Y
0
Industry
5.1
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2.8
Industry
12.8
Forward
-1.4
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2.7
Industry
16.3
Forward
-1.5
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.6
Industry
14.9
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.4
Industry
18.2
vs History
73
vs Industry
6
Median 3Y
15.4
Median 5Y
16.2
Industry
1.9

Multiples Across Competitors

CLSD Competitors Multiples
Clearside Biomedical Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearside Biomedical Inc
NASDAQ:CLSD
60.3m USD 16 -2 -1.8 -1.8
US
Eli Lilly and Co
NYSE:LLY
704.5B USD 14.4 63.4 34.1 37.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
373.4B USD 4.2 17.1 12.5 16.4
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.6 19.2 13.3 15.3
CH
Roche Holding AG
SIX:ROG
211.2B CHF 3.5 25.5 9.6 11.2
CH
Novartis AG
SIX:NOVN
185.2B CHF 4.2 17.5 10.3 13.8
UK
AstraZeneca PLC
LSE:AZN
166.2B GBP 4.1 28.8 130.6 197
US
Merck & Co Inc
NYSE:MRK
193.3B USD 3 11.1 8.3 10.1
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
133.5B USD 2.1 16.9 7.3 10.3
P/E Multiple
Earnings Growth PEG
US
Clearside Biomedical Inc
NASDAQ:CLSD
Average P/E: 25
Negative Multiple: -2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
63.4
50%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.1
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
19.2
18%
1.1
CH
Roche Holding AG
SIX:ROG
25.5
32%
0.8
CH
Novartis AG
SIX:NOVN
17.5
17%
1
UK
AstraZeneca PLC
LSE:AZN
28.8
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.1
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.9
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Clearside Biomedical Inc
NASDAQ:CLSD
Average EV/EBITDA: 433.4
Negative Multiple: -1.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.1
30%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.5
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
13%
1
CH
Roche Holding AG
SIX:ROG
9.6
5%
1.9
CH
Novartis AG
SIX:NOVN
10.3
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
130.6
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.3
8%
1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.3
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Clearside Biomedical Inc
NASDAQ:CLSD
Average EV/EBIT: 1 866.9
Negative Multiple: -1.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.3
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.4
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
15.3
14%
1.1
CH
Roche Holding AG
SIX:ROG
11.2
6%
1.9
CH
Novartis AG
SIX:NOVN
13.8
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
197
21%
9.4
US
Merck & Co Inc
NYSE:MRK
10.1
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
10%
1