Comcast Corp
NASDAQ:CMCSA

Watchlist Manager
Comcast Corp Logo
Comcast Corp
NASDAQ:CMCSA
Watchlist
Price: 34.57 USD 0.85% Market Closed
Market Cap: 129.1B USD

Relative Value

The Relative Value of one CMCSA stock under the Base Case scenario is 65.83 USD. Compared to the current market price of 34.57 USD, Comcast Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCSA Relative Value
Base Case
65.83 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
Forward
1
vs History
95
vs Industry
38
Median 3Y
11.3
Median 5Y
14.1
Industry
17.7
Forward
7.8
vs History
93
vs Industry
48
Median 3Y
5.8
Median 5Y
6.2
Industry
11.1
vs History
96
vs Industry
30
Median 3Y
13.8
Median 5Y
19
Industry
15.5
vs History
95
vs Industry
41
Median 3Y
1.9
Median 5Y
2
Industry
1.8
vs History
96
vs Industry
36
Median 3Y
2
Median 5Y
2.1
Industry
1.6
Forward
1.7
vs History
96
vs Industry
45
Median 3Y
2.9
Median 5Y
3.1
Industry
3.4
vs History
96
vs Industry
39
Median 3Y
6.7
Median 5Y
7
Industry
8.7
Forward
5.5
vs History
95
vs Industry
32
Median 3Y
10.8
Median 5Y
11.3
Industry
12.4
Forward
9.2
vs History
95
vs Industry
36
Median 3Y
9
Median 5Y
9.5
Industry
10.8
vs History
90
vs Industry
21
Median 3Y
19
Median 5Y
20.1
Industry
13.4
vs History
96
vs Industry
51
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

CMCSA Competitors Multiples
Comcast Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Comcast Corp
NASDAQ:CMCSA
129.4B USD 1 8.2 5.6 9.2
US
Charter Communications Inc
NASDAQ:CHTR
111.2B USD 2 21.4 9.2 15.1
ZA
MultiChoice Group Ltd
JSE:MCG
49.9B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
30.1B USD 8.6 -353.6 52.5 130.1
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
13.3B USD 12.8 14.9 53 157
CN
China Satellite Communications Co Ltd
SSE:601698
82.7B CNY 32.6 198.4 352.9 352.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
6.7B EUR 3.1 24.6 9.6 18.6
US
Sirius XM Holdings Inc
NASDAQ:SIRI
6.8B USD 0.8 -3.2 6.8 8.9
CA
Quebecor Inc
TSX:QBR.B
9B CAD 1.6 11.7 7 11.5