Coca-Cola Consolidated Inc
NASDAQ:COKE
Balance Sheet
Balance Sheet Decomposition
Coca-Cola Consolidated Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 635.3m |
Receivables | 659.3m |
Other Current Assets | 410.5m |
Non-Current Assets | 2.6B |
PP&E | 1.4B |
Intangibles | 990.5m |
Other Non-Current Assets | 145.2m |
Current Liabilities | 1.1B |
Accounts Payable | 523.1m |
Accrued Liabilities | 346.6m |
Other Current Liabilities | 221.7m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 604.2m |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
Coca-Cola Consolidated Inc
Dec-2014 | Jan-2016 | Jan-2017 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9
|
56
|
22
|
17
|
14
|
10
|
55
|
142
|
198
|
635
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
9
|
56
|
22
|
17
|
14
|
10
|
55
|
142
|
198
|
635
|
|
Total Receivables |
163
|
237
|
365
|
493
|
503
|
525
|
490
|
547
|
606
|
659
|
|
Accounts Receivables |
163
|
237
|
365
|
493
|
503
|
525
|
490
|
547
|
606
|
659
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
71
|
90
|
144
|
184
|
210
|
226
|
226
|
303
|
348
|
322
|
|
Other Current Assets |
44
|
53
|
64
|
101
|
71
|
70
|
81
|
85
|
94
|
89
|
|
Total Current Assets |
287
|
435
|
594
|
795
|
797
|
830
|
851
|
1 077
|
1 246
|
1 705
|
|
PP&E Net |
401
|
566
|
847
|
1 061
|
1 014
|
1 127
|
1 227
|
1 235
|
1 331
|
1 448
|
|
PP&E Gross |
401
|
566
|
847
|
1 061
|
1 014
|
1 127
|
1 227
|
1 235
|
1 331
|
1 448
|
|
Accumulated Depreciation |
738
|
784
|
859
|
834
|
931
|
961
|
956
|
1 007
|
1 106
|
1 161
|
|
Intangible Assets |
578
|
664
|
779
|
932
|
917
|
891
|
867
|
848
|
851
|
825
|
|
Goodwill |
106
|
118
|
145
|
169
|
166
|
166
|
166
|
166
|
166
|
166
|
|
Other Long-Term Assets |
61
|
64
|
86
|
116
|
116
|
113
|
112
|
121
|
116
|
145
|
|
Other Assets |
106
|
118
|
145
|
169
|
166
|
166
|
166
|
166
|
166
|
166
|
|
Total Assets |
1 433
N/A
|
1 847
+29%
|
2 450
+33%
|
3 073
+25%
|
3 010
-2%
|
3 127
+4%
|
3 223
+3%
|
3 446
+7%
|
3 710
+8%
|
4 289
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
110
|
162
|
252
|
368
|
265
|
296
|
325
|
465
|
515
|
523
|
|
Accrued Liabilities |
109
|
141
|
163
|
203
|
213
|
253
|
278
|
312
|
316
|
347
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
7
|
8
|
8
|
9
|
9
|
6
|
6
|
2
|
2
|
|
Other Current Liabilities |
2
|
17
|
35
|
61
|
116
|
64
|
39
|
52
|
73
|
219
|
|
Total Current Liabilities |
227
|
327
|
458
|
640
|
602
|
622
|
647
|
835
|
905
|
1 091
|
|
Long-Term Debt |
497
|
668
|
948
|
1 123
|
1 131
|
1 047
|
1 010
|
788
|
606
|
604
|
|
Deferred Income Tax |
140
|
147
|
175
|
112
|
127
|
125
|
139
|
136
|
150
|
128
|
|
Minority Interest |
73
|
79
|
86
|
92
|
97
|
104
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
311
|
382
|
505
|
739
|
695
|
881
|
913
|
974
|
932
|
1 029
|
|
Total Liabilities |
1 250
N/A
|
1 604
+28%
|
2 172
+35%
|
2 706
+25%
|
2 652
-2%
|
2 780
+5%
|
2 710
-3%
|
2 734
+1%
|
2 594
-5%
|
2 853
+10%
|
|
Equity | |||||||||||
Common Stock |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
Retained Earnings |
211
|
261
|
302
|
389
|
359
|
381
|
544
|
725
|
1 113
|
1 352
|
|
Additional Paid In Capital |
111
|
113
|
117
|
120
|
124
|
129
|
136
|
136
|
136
|
136
|
|
Treasury Stock |
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
|
Other Equity |
90
|
82
|
93
|
94
|
77
|
115
|
119
|
101
|
85
|
4
|
|
Total Equity |
184
N/A
|
243
+32%
|
277
+14%
|
367
+32%
|
358
-2%
|
347
-3%
|
513
+48%
|
712
+39%
|
1 115
+57%
|
1 436
+29%
|
|
Total Liabilities & Equity |
1 433
N/A
|
1 847
+29%
|
2 450
+33%
|
3 073
+25%
|
3 010
-2%
|
3 127
+4%
|
3 223
+3%
|
3 446
+7%
|
3 710
+8%
|
4 289
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|