Columbia Sportswear Co
NASDAQ:COLM
Balance Sheet
Balance Sheet Decomposition
Columbia Sportswear Co
Current Assets | 1.8B |
Cash & Short-Term Investments | 787.7m |
Receivables | 366.4m |
Other Current Assets | 692.1m |
Non-Current Assets | 916m |
PP&E | 639.1m |
Intangibles | 106.2m |
Other Non-Current Assets | 170.8m |
Current Liabilities | 447.3m |
Accounts Payable | 150.1m |
Accrued Liabilities | 288.5m |
Other Current Liabilities | 8.7m |
Non-Current Liabilities | 405.5m |
Other Non-Current Liabilities | 405.5m |
Balance Sheet
Columbia Sportswear Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
414
|
370
|
551
|
673
|
438
|
686
|
791
|
763
|
430
|
350
|
|
Cash Equivalents |
414
|
370
|
551
|
673
|
438
|
686
|
791
|
763
|
430
|
350
|
|
Short-Term Investments |
27
|
1
|
1
|
95
|
263
|
2
|
1
|
131
|
1
|
414
|
|
Total Receivables |
344
|
372
|
334
|
365
|
449
|
488
|
453
|
488
|
548
|
423
|
|
Accounts Receivables |
344
|
372
|
334
|
365
|
449
|
488
|
453
|
488
|
548
|
423
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
385
|
474
|
488
|
458
|
522
|
606
|
557
|
645
|
1 029
|
746
|
|
Other Current Assets |
96
|
33
|
39
|
59
|
94
|
94
|
54
|
86
|
130
|
81
|
|
Total Current Assets |
1 266
|
1 249
|
1 412
|
1 650
|
1 765
|
1 876
|
1 856
|
2 114
|
2 137
|
2 015
|
|
PP&E Net |
292
|
292
|
280
|
281
|
292
|
741
|
649
|
622
|
616
|
645
|
|
PP&E Gross |
292
|
292
|
280
|
281
|
292
|
741
|
649
|
622
|
616
|
645
|
|
Accumulated Depreciation |
346
|
363
|
409
|
456
|
489
|
523
|
574
|
603
|
624
|
672
|
|
Intangible Assets |
144
|
139
|
133
|
130
|
127
|
124
|
104
|
102
|
82
|
80
|
|
Goodwill |
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
52
|
27
|
|
Other Long-Term Assets |
22
|
98
|
120
|
84
|
117
|
123
|
160
|
161
|
166
|
173
|
|
Other Assets |
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
52
|
27
|
|
Total Assets |
1 792
N/A
|
1 846
+3%
|
2 014
+9%
|
2 213
+10%
|
2 369
+7%
|
2 932
+24%
|
2 837
-3%
|
3 067
+8%
|
3 052
-1%
|
2 939
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
214
|
217
|
215
|
252
|
274
|
255
|
207
|
283
|
323
|
236
|
|
Accrued Liabilities |
143
|
140
|
142
|
172
|
275
|
358
|
323
|
384
|
397
|
343
|
|
Short-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
16
|
7
|
6
|
30
|
24
|
18
|
23
|
13
|
19
|
18
|
|
Total Current Liabilities |
373
|
366
|
363
|
454
|
573
|
631
|
553
|
680
|
739
|
597
|
|
Long-Term Debt |
16
|
15
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
3
|
0
|
0
|
0
|
10
|
6
|
5
|
0
|
0
|
0
|
|
Minority Interest |
12
|
16
|
21
|
30
|
17
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
45
|
49
|
55
|
107
|
96
|
445
|
446
|
398
|
377
|
404
|
|
Total Liabilities |
449
N/A
|
446
0%
|
453
+2%
|
591
+30%
|
695
+18%
|
1 082
+56%
|
1 004
-7%
|
1 078
+7%
|
1 116
+4%
|
1 000
-10%
|
|
Equity | |||||||||||
Common Stock |
73
|
35
|
54
|
46
|
0
|
5
|
20
|
0
|
13
|
0
|
|
Retained Earnings |
1 255
|
1 386
|
1 530
|
1 585
|
1 678
|
1 849
|
1 812
|
1 994
|
1 954
|
1 984
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
16
|
21
|
23
|
9
|
4
|
4
|
1
|
4
|
31
|
46
|
|
Total Equity |
1 344
N/A
|
1 400
+4%
|
1 561
+12%
|
1 622
+4%
|
1 674
+3%
|
1 849
+10%
|
1 833
-1%
|
1 989
+9%
|
1 936
-3%
|
1 939
+0%
|
|
Total Liabilities & Equity |
1 792
N/A
|
1 846
+3%
|
2 014
+9%
|
2 213
+10%
|
2 369
+7%
|
2 932
+24%
|
2 837
-3%
|
3 067
+8%
|
3 052
-1%
|
2 939
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
70
|
69
|
70
|
70
|
68
|
68
|
66
|
65
|
62
|
60
|