Columbia Sportswear Co
NASDAQ:COLM
Balance Sheet
Balance Sheet Decomposition
Columbia Sportswear Co
Columbia Sportswear Co
Balance Sheet
Columbia Sportswear Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
79
|
195
|
265
|
130
|
101
|
65
|
192
|
231
|
387
|
234
|
241
|
291
|
438
|
414
|
370
|
551
|
673
|
438
|
686
|
791
|
763
|
430
|
350
|
532
|
|
| Cash Equivalents |
79
|
195
|
265
|
130
|
101
|
65
|
192
|
231
|
387
|
234
|
241
|
291
|
438
|
414
|
370
|
551
|
673
|
438
|
686
|
791
|
763
|
430
|
350
|
532
|
|
| Short-Term Investments |
0
|
0
|
0
|
160
|
159
|
155
|
82
|
22
|
23
|
69
|
3
|
45
|
92
|
27
|
1
|
1
|
95
|
263
|
2
|
1
|
131
|
1
|
414
|
284
|
|
| Total Receivables |
155
|
154
|
206
|
268
|
284
|
286
|
301
|
300
|
227
|
300
|
352
|
334
|
307
|
344
|
372
|
334
|
365
|
449
|
488
|
453
|
488
|
548
|
423
|
418
|
|
| Accounts Receivables |
155
|
154
|
206
|
268
|
284
|
286
|
301
|
300
|
227
|
300
|
352
|
334
|
307
|
344
|
372
|
334
|
365
|
449
|
488
|
453
|
488
|
548
|
423
|
418
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
115
|
95
|
127
|
165
|
186
|
212
|
266
|
256
|
222
|
314
|
365
|
363
|
329
|
385
|
474
|
488
|
458
|
522
|
606
|
557
|
645
|
1 029
|
746
|
691
|
|
| Other Current Assets |
18
|
17
|
23
|
33
|
33
|
39
|
46
|
64
|
64
|
73
|
89
|
90
|
85
|
96
|
33
|
39
|
59
|
94
|
94
|
54
|
86
|
130
|
81
|
85
|
|
| Total Current Assets |
367
|
461
|
620
|
756
|
763
|
758
|
886
|
873
|
922
|
991
|
1 050
|
1 123
|
1 251
|
1 266
|
1 249
|
1 412
|
1 650
|
1 765
|
1 876
|
1 856
|
2 114
|
2 137
|
2 015
|
2 009
|
|
| PP&E Net |
101
|
125
|
126
|
155
|
166
|
199
|
211
|
230
|
235
|
222
|
251
|
261
|
279
|
292
|
292
|
280
|
281
|
292
|
741
|
649
|
622
|
616
|
645
|
683
|
|
| PP&E Gross |
101
|
125
|
126
|
155
|
166
|
199
|
211
|
230
|
235
|
222
|
251
|
261
|
279
|
292
|
292
|
280
|
281
|
292
|
741
|
649
|
622
|
616
|
645
|
683
|
|
| Accumulated Depreciation |
55
|
71
|
92
|
108
|
125
|
146
|
168
|
191
|
224
|
251
|
276
|
303
|
326
|
346
|
363
|
409
|
456
|
489
|
523
|
574
|
603
|
624
|
672
|
710
|
|
| Intangible Assets |
0
|
0
|
23
|
23
|
23
|
48
|
48
|
27
|
27
|
40
|
39
|
38
|
36
|
144
|
139
|
133
|
130
|
127
|
124
|
104
|
102
|
82
|
80
|
79
|
|
| Goodwill |
8
|
8
|
12
|
12
|
13
|
18
|
17
|
13
|
13
|
15
|
14
|
14
|
14
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
52
|
27
|
27
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
3
|
3
|
5
|
5
|
6
|
16
|
27
|
29
|
24
|
25
|
22
|
98
|
120
|
84
|
117
|
123
|
160
|
161
|
166
|
173
|
178
|
|
| Other Assets |
8
|
8
|
12
|
12
|
13
|
18
|
17
|
13
|
13
|
15
|
14
|
14
|
14
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
52
|
27
|
27
|
|
| Total Assets |
475
N/A
|
593
+25%
|
784
+32%
|
949
+21%
|
968
+2%
|
1 027
+6%
|
1 167
+14%
|
1 148
-2%
|
1 213
+6%
|
1 295
+7%
|
1 383
+7%
|
1 459
+6%
|
1 606
+10%
|
1 792
+12%
|
1 846
+3%
|
2 014
+9%
|
2 213
+10%
|
2 369
+7%
|
2 932
+24%
|
2 837
-3%
|
3 067
+8%
|
3 052
-1%
|
2 939
-4%
|
2 975
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
49
|
62
|
78
|
83
|
88
|
95
|
104
|
103
|
131
|
149
|
142
|
174
|
214
|
217
|
215
|
252
|
274
|
255
|
207
|
283
|
323
|
236
|
386
|
|
| Accrued Liabilities |
34
|
35
|
42
|
50
|
55
|
64
|
63
|
58
|
67
|
103
|
105
|
104
|
119
|
143
|
140
|
142
|
172
|
275
|
358
|
323
|
384
|
397
|
343
|
349
|
|
| Short-Term Debt |
25
|
10
|
0
|
0
|
40
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
5
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
10
|
14
|
25
|
33
|
9
|
11
|
10
|
18
|
14
|
6
|
9
|
16
|
7
|
6
|
30
|
24
|
18
|
23
|
13
|
19
|
18
|
32
|
|
| Total Current Liabilities |
96
|
99
|
119
|
147
|
209
|
188
|
167
|
173
|
179
|
252
|
267
|
252
|
301
|
373
|
366
|
363
|
454
|
573
|
631
|
553
|
680
|
739
|
597
|
767
|
|
| Long-Term Debt |
25
|
21
|
16
|
13
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
8
|
10
|
8
|
8
|
9
|
0
|
2
|
0
|
2
|
2
|
8
|
3
|
0
|
0
|
0
|
10
|
6
|
5
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
12
|
16
|
21
|
30
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
21
|
31
|
35
|
41
|
39
|
39
|
44
|
45
|
49
|
55
|
107
|
96
|
445
|
446
|
398
|
377
|
404
|
428
|
|
| Total Liabilities |
122
N/A
|
120
-1%
|
143
+19%
|
169
+18%
|
225
+33%
|
197
-13%
|
196
0%
|
204
+4%
|
216
+6%
|
293
+36%
|
308
+5%
|
293
-5%
|
360
+23%
|
449
+25%
|
446
0%
|
453
+2%
|
591
+30%
|
695
+18%
|
1 082
+56%
|
1 004
-7%
|
1 078
+7%
|
1 116
+4%
|
1 000
-10%
|
1 195
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
150
|
160
|
182
|
164
|
13
|
24
|
17
|
2
|
1
|
5
|
3
|
25
|
52
|
73
|
35
|
54
|
46
|
0
|
5
|
20
|
0
|
13
|
0
|
0
|
|
| Retained Earnings |
213
|
315
|
435
|
574
|
705
|
772
|
896
|
909
|
953
|
950
|
1 025
|
1 095
|
1 158
|
1 255
|
1 386
|
1 530
|
1 585
|
1 678
|
1 849
|
1 812
|
1 994
|
1 954
|
1 984
|
1 843
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
3
|
23
|
42
|
25
|
34
|
58
|
33
|
43
|
47
|
47
|
47
|
35
|
16
|
21
|
23
|
9
|
4
|
4
|
1
|
4
|
31
|
46
|
63
|
|
| Total Equity |
353
N/A
|
473
+34%
|
641
+36%
|
780
+22%
|
743
-5%
|
831
+12%
|
970
+17%
|
944
-3%
|
997
+6%
|
1 002
+0%
|
1 075
+7%
|
1 166
+9%
|
1 245
+7%
|
1 344
+8%
|
1 400
+4%
|
1 561
+12%
|
1 622
+4%
|
1 674
+3%
|
1 849
+10%
|
1 833
-1%
|
1 989
+9%
|
1 936
-3%
|
1 939
+0%
|
1 780
-8%
|
|
| Total Liabilities & Equity |
475
N/A
|
593
+25%
|
784
+32%
|
949
+21%
|
968
+2%
|
1 027
+6%
|
1 167
+14%
|
1 148
-2%
|
1 213
+6%
|
1 295
+7%
|
1 383
+7%
|
1 459
+6%
|
1 606
+10%
|
1 792
+12%
|
1 846
+3%
|
2 014
+9%
|
2 213
+10%
|
2 369
+7%
|
2 932
+24%
|
2 837
-3%
|
3 067
+8%
|
3 052
-1%
|
2 939
-4%
|
2 975
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
79
|
80
|
81
|
80
|
74
|
72
|
72
|
68
|
68
|
67
|
67
|
68
|
69
|
70
|
69
|
70
|
70
|
68
|
68
|
66
|
65
|
62
|
60
|
56
|
|