First Time Loading...

Columbia Sportswear Co
NASDAQ:COLM

Watchlist Manager
Columbia Sportswear Co Logo
Columbia Sportswear Co
NASDAQ:COLM
Watchlist
Price: 81.99 USD 0.81% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

665.1m
+5%
Operating Cash Flow
Growth Rates:
1 Year
+668%
3 Years
+78%
5 Years
+146%
7 Years
+150%
10 Years
+164%
-313m
+32%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-22%
7 Years
-388%
10 Years
-675%
-290.5m
-14%
Financing Cash Flow
Growth Rates:
1 Year
-83%
3 Years
-50%
5 Years
-1%
7 Years
-303%
10 Years
-

Cash Flow Statement
Columbia Sportswear Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
107
108
121
142
146
147
172
180
186
184
178
198
203
200
204
112
122
144
155
275
300
313
330
331
257
183
126
108
164
255
293
354
365
332
343
311
291
292
284
251
248
Depreciation & Amortization
41
44
49
54
58
59
57
57
57
58
59
60
60
60
60
60
60
59
59
58
73
87
104
122
126
130
135
147
144
142
129
116
116
113
118
117
117
120
124
127
112
Change in Deffered Taxes
11
11
7
(7)
(4)
(5)
(4)
(12)
(18)
(18)
(14)
(19)
(16)
(17)
(16)
45
44
44
43
2
(2)
(5)
(4)
(2)
2
7
6
(11)
(11)
(25)
(24)
(10)
(12)
4
1
(8)
(11)
(11)
(6)
(5)
(4)
Stock-Based Compensation
10
10
10
11
11
12
12
12
12
11
11
11
11
11
11
11
11
12
13
14
15
16
17
18
17
17
17
18
19
20
19
19
20
20
21
21
21
22
22
23
0
Other Non-Cash Items
16
15
15
7
5
5
4
9
14
18
19
16
16
13
13
13
13
14
16
19
21
22
24
23
43
52
52
68
41
29
28
10
16
18
21
57
60
60
60
53
68
Cash Taxes Paid
27
42
43
54
62
56
52
87
80
75
76
70
75
77
81
81
93
94
103
77
85
113
104
99
88
46
44
15
32
83
84
130
110
96
101
92
105
105
99
91
89
Cash Interest Paid
0
0
0
0
0
0
0
1
1
2
2
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
78
24
(50)
(10)
(33)
(59)
(146)
(139)
(76)
(69)
(21)
20
3
74
87
111
92
23
(18)
(64)
(121)
(224)
(264)
(188)
(188)
(127)
(33)
(36)
37
30
33
(115)
(276)
(342)
(440)
(503)
(370)
(364)
(137)
210
242
Cash from Operating Activities
252
N/A
202
-20%
142
-30%
186
+31%
171
-8%
147
-14%
83
-43%
95
+14%
163
+72%
174
+6%
221
+27%
275
+25%
266
-3%
330
+24%
348
+6%
341
-2%
330
-3%
283
-14%
255
-10%
290
+13%
271
-6%
193
-29%
190
-2%
286
+51%
240
-16%
246
+2%
286
+16%
276
-3%
374
+36%
431
+15%
459
+6%
354
-23%
210
-41%
125
-41%
42
-66%
(25)
N/A
87
N/A
97
+12%
325
+234%
636
+96%
665
+5%
Investing Cash Flow
Capital Expenditures
(72)
(63)
(63)
(60)
(58)
(64)
(65)
(70)
(64)
(65)
(58)
(50)
(51)
(51)
(56)
(53)
(54)
(59)
(57)
(66)
(79)
(87)
(125)
(124)
(108)
(94)
(44)
(29)
(23)
(20)
(24)
(35)
(44)
(51)
(57)
(59)
(60)
(52)
(57)
(55)
(55)
Other Items
32
(126)
(160)
(124)
(202)
(19)
0
27
32
33
0
0
(13)
12
(18)
(94)
(57)
(263)
(250)
(167)
(179)
130
271
264
239
139
2
2
36
1
1
(129)
(174)
1
1
131
78
(67)
3
(407)
(258)
Cash from Investing Activities
(40)
N/A
(189)
-367%
(223)
-18%
(184)
+17%
(260)
-41%
(83)
+68%
(65)
+21%
(43)
+34%
(33)
+24%
(31)
+5%
(58)
-86%
(50)
+13%
(64)
-29%
(40)
+38%
(74)
-86%
(148)
-100%
(111)
+25%
(322)
-190%
(307)
+4%
(232)
+24%
(257)
-11%
43
N/A
146
+240%
141
-4%
131
-7%
45
-66%
(43)
N/A
(27)
+36%
13
N/A
(19)
N/A
(23)
-20%
(164)
-618%
(218)
-33%
(51)
+77%
(56)
-11%
73
N/A
18
-76%
(119)
N/A
(54)
+54%
(462)
-750%
(313)
+32%
Financing Cash Flow
Net Issuance of Common Stock
22
24
21
4
2
(17)
(15)
(58)
(62)
(49)
(49)
8
(23)
(25)
(21)
(19)
(3)
(20)
(91)
(187)
(190)
(253)
(197)
(108)
(228)
(148)
(136)
(131)
3
(35)
(98)
(142)
(358)
(390)
(329)
(285)
(83)
(76)
(140)
(181)
(218)
Net Issuance of Debt
16
16
18
16
0
0
19
2
0
2
(21)
(2)
0
(17)
(14)
(14)
(14)
0
8
0
0
0
(8)
0
175
2
(1)
(1)
(175)
(3)
0
0
0
0
5
(0)
0
(0)
(5)
0
0
Cash Paid for Dividends
(34)
(36)
(38)
(40)
(41)
(41)
(42)
(44)
(45)
(46)
(47)
(48)
(49)
(49)
(50)
(51)
(54)
(57)
(60)
(63)
(64)
(65)
(65)
(65)
(66)
(50)
(33)
(17)
(17)
(35)
(52)
(69)
(71)
(72)
(74)
(75)
(75)
(74)
(74)
(73)
(73)
Other
12
5
4
5
8
7
9
8
3
2
0
0
0
0
0
0
0
0
(20)
(20)
(34)
(38)
(18)
(18)
(4)
(2)
(2)
(3)
0
(2)
(1)
0
0
0
(1)
(1)
0
0
0
0
0
Cash from Financing Activities
16
N/A
9
-41%
6
-32%
(15)
N/A
(31)
-109%
(51)
-66%
(29)
+43%
(91)
-214%
(104)
-14%
(91)
+12%
(118)
-30%
(42)
+64%
(72)
-72%
(91)
-26%
(85)
+6%
(84)
+1%
(71)
+15%
(77)
-7%
(162)
-111%
(270)
-66%
(288)
-7%
(355)
-23%
(288)
+19%
(191)
+34%
(123)
+35%
(197)
-60%
(172)
+13%
(152)
+12%
(193)
-27%
(74)
+62%
(151)
-104%
(211)
-40%
(429)
-103%
(462)
-8%
(399)
+14%
(361)
+10%
(159)
+56%
(151)
+5%
(219)
-45%
(255)
-17%
(291)
-14%
Change in Cash
Effect of Foreign Exchange Rates
(3)
5
(15)
(11)
(7)
(10)
(1)
(5)
1
(7)
0
(2)
(4)
6
4
13
13
5
(2)
(9)
(12)
(5)
(4)
(1)
(7)
(5)
3
8
9
8
1
(7)
(2)
(18)
(27)
(20)
(20)
(9)
2
0
(4)
Net Change in Cash
224
N/A
27
-88%
(89)
N/A
(24)
+73%
(126)
-429%
4
N/A
(12)
N/A
(44)
-267%
29
N/A
45
+58%
46
+2%
182
+296%
126
-31%
205
+62%
193
-6%
122
-37%
161
+32%
(110)
N/A
(216)
-96%
(221)
-3%
(287)
-30%
(125)
+57%
43
N/A
234
+444%
241
+3%
89
-63%
74
-16%
105
+41%
203
+93%
345
+70%
286
-17%
(27)
N/A
(439)
-1 500%
(407)
+7%
(441)
-8%
(333)
+24%
(74)
+78%
(182)
-145%
54
N/A
(80)
N/A
58
N/A
Free Cash Flow
Free Cash Flow
180
N/A
139
-23%
79
-43%
126
+59%
113
-10%
83
-26%
18
-78%
25
+39%
99
+293%
109
+10%
163
+49%
225
+38%
215
-4%
278
+29%
292
+5%
288
-1%
276
-4%
225
-19%
199
-12%
224
+13%
192
-14%
106
-45%
65
-39%
162
+151%
132
-19%
152
+15%
242
+59%
247
+2%
351
+42%
410
+17%
435
+6%
320
-26%
166
-48%
73
-56%
(15)
N/A
(84)
-462%
27
N/A
45
+66%
268
+496%
582
+117%
610
+5%

See Also

Summary
COLM intrinsic value, competitors valuation, and company profile.
DCF Valuation
COLM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COLM stock valuation using valuation multiples.
Wall Street Estimates
COLM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COLM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.