Corcept Therapeutics Inc
NASDAQ:CORT

Watchlist Manager
Corcept Therapeutics Inc Logo
Corcept Therapeutics Inc
NASDAQ:CORT
Watchlist
Price: 37.5 USD 2.66% Market Closed
Market Cap: 3.9B USD

Relative Value

The Relative Value of one CORT stock under the Base Case scenario is hidden USD. Compared to the current market price of 37.5 USD, Corcept Therapeutics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CORT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
15
Median 3Y
6.8
Median 5Y
7
Industry
2.7
Forward
4.7
vs History
20
vs Industry
10
Median 3Y
31.6
Median 5Y
27.1
Industry
21.6
Forward
37.9
vs History
36
vs Industry
14
Median 3Y
26.1
Median 5Y
21.1
Industry
16.9
vs History
36
vs Industry
16
Median 3Y
26.2
Median 5Y
21.2
Industry
22.9
vs History
47
vs Industry
7
Median 3Y
6.3
Median 5Y
5.8
Industry
2.3
vs History
87
vs Industry
15
Median 3Y
5.8
Median 5Y
6.1
Industry
3
Forward
4.2
vs History
87
vs Industry
24
Median 3Y
5.8
Median 5Y
6.2
Industry
5.6
vs History
14
vs Industry
8
Median 3Y
27.1
Median 5Y
20.9
Industry
13.4
Forward
27
vs History
14
vs Industry
10
Median 3Y
27.3
Median 5Y
21
Industry
16.7
Forward
36.8
vs History
34
vs Industry
15
Median 3Y
22.5
Median 5Y
17.3
Industry
16.1
vs History
34
vs Industry
17
Median 3Y
22.6
Median 5Y
17.4
Industry
18.9
vs History
87
vs Industry
7
Median 3Y
14.3
Median 5Y
14.4
Industry
2

Multiples Across Competitors

CORT Competitors Multiples
Corcept Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corcept Therapeutics Inc
NASDAQ:CORT
3.9B USD 5.3 37.2 53 53.7
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.6 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
491.8B USD 5.3 19.6 16 20.8
CH
Roche Holding AG
SIX:ROG
271.4B CHF 4.4 28.8 12.2 14.3
UK
AstraZeneca PLC
LSE:AZN
220.4B GBP 5.1 31.4 109 159.5
US
Merck & Co Inc
NYSE:MRK
274.9B USD 4.3 14.4 10.2 12.1
CH
Novartis AG
SIX:NOVN
218.8B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.3 11.3 13.2
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.9B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
US
Corcept Therapeutics Inc
NASDAQ:CORT
Average P/E: 26.2
37.2
50%
0.7
US
Eli Lilly and Co
NYSE:LLY
54.6
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.8
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
US
Merck & Co Inc
NYSE:MRK
14.4
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.3
3%
5.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Corcept Therapeutics Inc
NASDAQ:CORT
Average EV/EBITDA: 404.8
53
48%
1.1
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
109
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
1%
11.3
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Corcept Therapeutics Inc
NASDAQ:CORT
Average EV/EBIT: 1 717.3
53.7
73%
0.7
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.8
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.3
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.5
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5