Core Scientific Inc
NASDAQ:CORZ

Watchlist Manager
Core Scientific Inc Logo
Core Scientific Inc
NASDAQ:CORZ
Watchlist
Price: 17.11 USD 0.18% Market Closed
Market Cap: 5.3B USD

Cash Flow Statement

Cash Flow Statement
Core Scientific Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(2 197)
(246)
(24)
(831)
(1 245)
(1 315)
(945)
(1 077)
(768)
Depreciation & Amortization
291
96
105
113
118
113
104
93
81
Stock-Based Compensation
224
59
46
40
45
52
69
85
94
Other Non-Cash Items
1 393
(335)
(581)
198
631
1 272
965
1 120
798
Cash Taxes Paid
(2)
(0)
(0)
(1)
(0)
(0)
(0)
2
1
Cash Interest Paid
0
5
7
22
31
29
34
19
18
Change in Working Capital
762
551
567
570
547
(28)
(144)
(123)
29
Cash from Operating Activities
249
N/A
65
-74%
67
+3%
51
-25%
51
+1%
43
-16%
(20)
N/A
13
N/A
139
+976%
Investing Cash Flow
Capital Expenditures
(607)
(17)
(47)
(50)
(78)
(95)
(152)
(270)
(483)
Other Items
11
14
14
14
14
0
(5)
(3)
(13)
Cash from Investing Activities
(596)
N/A
(3)
+99%
(33)
-1 005%
(36)
-8%
(64)
-80%
(95)
-49%
(157)
-65%
(273)
-74%
(496)
-82%
Financing Cash Flow
Net Issuance of Common Stock
25
0
55
55
57
60
5
5
5
Net Issuance of Debt
91
(45)
(41)
(46)
152
767
760
743
559
Other
163
0
(3)
(3)
(6)
(7)
(4)
(4)
(7)
Cash from Financing Activities
280
N/A
(45)
N/A
11
N/A
5
-49%
203
+3 598%
820
+304%
761
-7%
744
-2%
557
-25%
Change in Cash
Net Change in Cash
(68)
N/A
17
N/A
45
+158%
20
-55%
190
+833%
767
+304%
584
-24%
484
-17%
200
-59%
Free Cash Flow
Free Cash Flow
(358)
N/A
48
N/A
20
-58%
1
-95%
(27)
N/A
(52)
-93%
(172)
-228%
(257)
-50%
(344)
-34%