Core Scientific Inc
NASDAQ:CORZ

Watchlist Manager
Core Scientific Inc Logo
Core Scientific Inc
NASDAQ:CORZ
Watchlist
Price: 18.21 USD -3.6% Market Closed
Market Cap: 5.6B USD

Relative Value

The Relative Value of one CORZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.21 USD, Core Scientific Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CORZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CORZ Competitors Multiples
Core Scientific Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Core Scientific Inc
NASDAQ:CORZ
5.6B USD 16.8 52.1 -79.8 -39.2
CA
Shopify Inc
NYSE:SHOP
189B USD 17.7 106.1 135.6 138.9
US
Snowflake Inc.
NYSE:SNOW
70.3B USD 16.1 -52.2 -58.7 -49.8
US
Snowflake Inc
XETRA:5Q5
60.6B EUR 16 -51.9 -68 -57.6
US
Cloudflare Inc
NYSE:NET
61.9B USD 30.7 -599.8 -3 872.1 -316.3
ID
DCI Indonesia Tbk PT
IDX:DCII
527.4T IDR 208.5 468.3 375.2 375.2
US
MongoDB Inc
NASDAQ:MDB
30.9B USD 13.3 -436.1 -215.1 -183.7
US
Verisign Inc
NASDAQ:VRSN
22.9B USD 14.1 28.3 21.3 21.9
US
Twilio Inc
NYSE:TWLO
18.2B USD 3.7 269.9 54.3 152.1
US
Okta Inc
NASDAQ:OKTA
15.7B USD 5.5 80.4 60.6 108.2
US
GoDaddy Inc
NYSE:GDDY
14B USD 2.9 16.9 14 15.5
P/S Multiple
Revenue Growth P/S to Growth
US
Core Scientific Inc
NASDAQ:CORZ
Average P/S: 31.4
16.8
36%
0.5
CA
Shopify Inc
NYSE:SHOP
17.7
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
16.1
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16
26%
0.6
US
Cloudflare Inc
NYSE:NET
30.7
28%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
208.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
13.3
19%
0.7
US
Verisign Inc
NASDAQ:VRSN
14.1
6%
2.3
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
US
Core Scientific Inc
NASDAQ:CORZ
Average P/E: 146
52.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
106.1
15%
7.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -51.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -599.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
468.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -436.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.3
7%
4
US
Twilio Inc
NYSE:TWLO
269.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
80.4
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
16.9
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Core Scientific Inc
NASDAQ:CORZ
Average EV/EBITDA: 110.1
Negative Multiple: -79.8
84%
N/A
CA
Shopify Inc
NYSE:SHOP
135.6
47%
2.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -58.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -68 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 872.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
375.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -215.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.3
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.3
104%
0.5
US
Okta Inc
NASDAQ:OKTA
60.6
246%
0.2
US
GoDaddy Inc
NYSE:GDDY
14
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Core Scientific Inc
NASDAQ:CORZ
Average EV/EBIT: 135.3
Negative Multiple: -39.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
138.9
47%
3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -57.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -316.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
375.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -183.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.9
6%
3.7
US
Twilio Inc
NYSE:TWLO
152.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
108.2
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.5
20%
0.8