Core Scientific Inc
NASDAQ:CORZ

Watchlist Manager
Core Scientific Inc Logo
Core Scientific Inc
NASDAQ:CORZ
Watchlist
Price: 16.89 USD 1.87%
Market Cap: $5.2B

Relative Value

The Relative Value of one CORZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.89 USD, Core Scientific Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CORZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CORZ Competitors Multiples
Core Scientific Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Core Scientific Inc
NASDAQ:CORZ
5.2B USD 17.5 -19.8 -40.6 -28.1
CA
Shopify Inc
NASDAQ:SHOP
157.9B USD 13.3 124.6 97.8 99.8
US
Cloudflare Inc
NYSE:NET
77.6B USD 34.8 -737.5 -5 957.3 -364.5
US
Snowflake Inc.
NYSE:SNOW
59.6B USD 11.8 -41.5 -48.2 -40.2
US
Snowflake Inc
XETRA:5Q5
51.5B EUR 13 -45.7 -53.2 -44.4
ID
DCI Indonesia Tbk PT
IDX:DCII
498.1T IDR 196.1 497.5 395.5 395.5
US
Verisign Inc
NASDAQ:VRSN
22.1B USD 13.4 27 20.2 20.7
US
MongoDB Inc
NASDAQ:MDB
22B USD 8.4 -289.2 -164.7 -133
US
Twilio Inc
NYSE:TWLO
19.4B USD 3.7 554.8 46.7 98.9
US
Akamai Technologies Inc
NASDAQ:AKAM
16.6B USD 4 36.9 14.8 31.4
US
Okta Inc
NASDAQ:OKTA
14.4B USD 4.7 58.2 44.7 72.7
P/S Multiple
Revenue Growth P/S to Growth
US
Core Scientific Inc
NASDAQ:CORZ
Average P/S: 29.1
17.5
74%
0.2
CA
Shopify Inc
NASDAQ:SHOP
13.3
26%
0.5
US
Cloudflare Inc
NYSE:NET
34.8
28%
1.2
US
Snowflake Inc.
NYSE:SNOW
11.8
25%
0.5
US
Snowflake Inc
XETRA:5Q5
13
25%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
196.1
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.4
6%
2.2
US
MongoDB Inc
NASDAQ:MDB
8.4
19%
0.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
4
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.7
10%
0.5
P/E Multiple
Earnings Growth PEG
US
Core Scientific Inc
NASDAQ:CORZ
Average P/E: 216.5
Negative Multiple: -19.8
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
124.6
52%
2.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -737.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41.5 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -45.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
497.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27
9%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -289.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
554.8
222%
2.5
US
Akamai Technologies Inc
NASDAQ:AKAM
36.9
41%
0.9
US
Okta Inc
NASDAQ:OKTA
58.2
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Core Scientific Inc
NASDAQ:CORZ
Average EV/EBITDA: 103.3
Negative Multiple: -40.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
97.8
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 957.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
395.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.2
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -164.7 N/A N/A
US
Twilio Inc
NYSE:TWLO
46.7
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.8
20%
0.7
US
Okta Inc
NASDAQ:OKTA
44.7
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Core Scientific Inc
NASDAQ:CORZ
Average EV/EBIT: 119.8
Negative Multiple: -28.1
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
99.8
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -364.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
395.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
7%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -133 N/A N/A
US
Twilio Inc
NYSE:TWLO
98.9
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
31.4
32%
1
US
Okta Inc
NASDAQ:OKTA
72.7
88%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett