Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CORZ Core Scientific Inc

Core Scientific Inc
NASDAQ:CORZ

Watchlist Manager
Core Scientific Inc Logo
Core Scientific Inc
NASDAQ:CORZ
Watchlist
Price: 14.615 USD 0.31%
Market Cap: $4.7B
Write Note Create Alert

DCF Value

The DCF Value for Core Scientific Inc (CORZ) under the Base Case is USD. Compared with the current market price of 14.615 USD, the stock appears .

Key assumptions
CORZ DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 20.4%
Net Margin -182.8%14.4%
Cash Flow Conversion 87%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CORZ Research

Summary
CORZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
CORZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CORZ stock valuation using valuation multiples.
Wall St Estimates
CORZ price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CORZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate