Core Scientific Inc
NASDAQ:CORZ

Watchlist Manager
Core Scientific Inc Logo
Core Scientific Inc
NASDAQ:CORZ
Watchlist
Price: 16.68 USD -2.34% Market Closed
Market Cap: 5.2B USD

Income Statement

Earnings Waterfall
Core Scientific Inc

Revenue
334.2m USD
Cost of Revenue
-312.3m USD
Gross Profit
21.9m USD
Operating Expenses
-180.7m USD
Operating Income
-158.8m USD
Other Expenses
266.6m USD
Net Income
107.7m USD

Income Statement
Core Scientific Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
24
86
99
114
120
37
23
8
1
Revenue
482
N/A
502
+4%
561
+12%
575
+3%
558
-3%
511
-8%
411
-20%
348
-15%
334
-4%
Gross Profit
Cost of Revenue
(445)
(379)
(392)
(404)
(402)
(390)
(359)
(331)
(312)
Gross Profit
37
N/A
123
+234%
169
+37%
171
+1%
156
-9%
121
-22%
52
-57%
18
-65%
22
+23%
Operating Income
Operating Expenses
(121)
(108)
(100)
(101)
(114)
(129)
(163)
(163)
(181)
Selling, General & Administrative
(113)
(101)
(93)
(92)
(106)
(116)
(142)
(174)
(205)
Research & Development
(8)
(7)
(8)
(8)
(9)
(12)
0
0
0
Other Operating Expenses
0
0
1
(0)
1
(1)
(21)
11
24
Operating Income
(84)
N/A
15
N/A
69
+350%
71
+2%
41
-42%
(8)
N/A
(111)
-1 363%
(145)
-30%
(159)
-10%
Pre-Tax Income
Interest Income Expense
(19)
(90)
(106)
(122)
(127)
(40)
(21)
(5)
3
Non-Reccuring Items
(407)
(174)
(55)
(41)
(13)
102
(5)
(7)
(24)
Total Other Income
4
3
58
(738)
(1 146)
(1 369)
(806)
(920)
(588)
Pre-Tax Income
(507)
N/A
(246)
+51%
(35)
+86%
(830)
-2 298%
(1 244)
-50%
(1 314)
-6%
(944)
+28%
(1 076)
-14%
(767)
+29%
Net Income
Tax Provision
21
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
(486)
(246)
(35)
(831)
(1 245)
(1 315)
(945)
(1 077)
(768)
Net Income (Common)
(486)
N/A
(246)
+49%
(35)
+86%
(831)
-2 247%
(1 133)
-36%
(1 122)
+1%
(880)
+22%
(88)
+90%
108
N/A
EPS (Diluted)
-1.26
N/A
-0.65
+48%
-0.18
+72%
-4.65
-2 483%
-3.87
+17%
-4.39
-13%
-2.42
+45%
-0.27
+89%
0.33
N/A