DraftKings Inc
NASDAQ:DKNG
Balance Sheet
Balance Sheet Decomposition
DraftKings Inc
DraftKings Inc
Balance Sheet
DraftKings Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
221
|
2 105
|
2 630
|
1 779
|
1 612
|
1 314
|
1 597
|
|
| Cash |
144
|
288
|
477
|
470
|
341
|
525
|
469
|
|
| Cash Equivalents |
77
|
1 817
|
2 153
|
1 309
|
1 271
|
788
|
1 128
|
|
| Total Receivables |
30
|
75
|
98
|
211
|
349
|
120
|
106
|
|
| Accounts Receivables |
10
|
45
|
46
|
51
|
48
|
58
|
106
|
|
| Other Receivables |
20
|
30
|
52
|
160
|
302
|
63
|
0
|
|
| Other Current Assets |
11
|
15
|
26
|
95
|
110
|
100
|
112
|
|
| Total Current Assets |
261
|
2 194
|
2 753
|
2 085
|
2 071
|
1 534
|
1 815
|
|
| PP&E Net |
26
|
109
|
110
|
126
|
155
|
125
|
101
|
|
| PP&E Gross |
26
|
0
|
110
|
126
|
155
|
125
|
0
|
|
| Accumulated Depreciation |
7
|
0
|
40
|
56
|
75
|
88
|
0
|
|
| Intangible Assets |
34
|
556
|
535
|
777
|
691
|
933
|
889
|
|
| Goodwill |
5
|
570
|
616
|
886
|
886
|
1 555
|
1 598
|
|
| Long-Term Investments |
3
|
3
|
10
|
10
|
10
|
13
|
19
|
|
| Other Long-Term Assets |
2
|
8
|
45
|
156
|
132
|
123
|
109
|
|
| Other Assets |
5
|
570
|
616
|
886
|
886
|
1 555
|
1 598
|
|
| Total Assets |
331
N/A
|
3 439
+940%
|
4 069
+18%
|
4 040
-1%
|
3 945
-2%
|
4 284
+9%
|
4 531
+6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
17
|
224
|
388
|
10
|
674
|
54
|
785
|
|
| Accrued Liabilities |
69
|
13
|
13
|
494
|
573
|
572
|
10
|
|
| Short-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
163
|
318
|
529
|
742
|
942
|
1 029
|
960
|
|
| Total Current Liabilities |
255
|
554
|
929
|
1 247
|
1 550
|
1 655
|
1 755
|
|
| Long-Term Debt |
68
|
0
|
1 249
|
1 251
|
1 254
|
1 256
|
1 836
|
|
| Deferred Income Tax |
0
|
72
|
79
|
71
|
77
|
76
|
92
|
|
| Other Liabilities |
57
|
182
|
134
|
149
|
224
|
285
|
217
|
|
| Total Liabilities |
380
N/A
|
808
+112%
|
2 391
+196%
|
2 718
+14%
|
3 105
+14%
|
3 273
+5%
|
3 899
+19%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
999
|
2 231
|
3 754
|
5 132
|
5 934
|
6 441
|
6 438
|
|
| Additional Paid In Capital |
949
|
5 067
|
5 702
|
6 750
|
7 150
|
7 978
|
8 425
|
|
| Treasury Stock |
0
|
289
|
307
|
332
|
412
|
563
|
1 392
|
|
| Other Equity |
0
|
84
|
37
|
37
|
36
|
36
|
36
|
|
| Total Equity |
50
N/A
|
2 631
N/A
|
1 679
-36%
|
1 323
-21%
|
840
-36%
|
1 011
+20%
|
631
-38%
|
|
| Total Liabilities & Equity |
331
N/A
|
3 439
+940%
|
4 069
+18%
|
4 040
-1%
|
3 945
-2%
|
4 284
+9%
|
4 531
+6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
790
|
789
|
801
|
844
|
866
|
882
|
888
|
|