Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

DraftKings Inc
NASDAQ:DKNG

Watchlist Manager
DraftKings Inc Logo
DraftKings Inc
NASDAQ:DKNG
Watchlist
Price: 27.36 USD -0.55% Market Closed
Market Cap: $13.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
-
10Y
-
Investing Cash Flow
+
3Y
+22%
5Y
+14%
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-95%
10Y
-

Cash Flow Statement
DraftKings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(143)
(211)
(679)
(1 018)
(1 232)
(1 510)
(1 290)
(1 440)
(1 523)
(1 645)
(1 556)
(1 462)
(1 378)
(1 307)
(1 168)
(1 000)
(802)
(548)
(406)
(417)
(507)
(399)
(304)
(268)
Depreciation & Amortization
14
18
31
54
77
101
112
116
121
125
137
153
169
185
191
195
202
207
220
260
271
288
291
268
Change in Deffered Taxes
0
0
(0)
(1)
(2)
(10)
(12)
(13)
(16)
(7)
(83)
(82)
(73)
(71)
5
9
6
4
(76)
(79)
(93)
(92)
(13)
(16)
Stock-Based Compensation
18
22
77
192
325
472
589
648
683
719
682
633
579
509
463
415
398
375
376
385
381
367
361
346
Other Non-Cash Items
18
26
435
598
716
888
625
629
641
601
571
531
535
528
511
468
458
438
410
420
412
379
371
322
Cash Taxes Paid
0
0
0
0
1
0
0
0
6
0
0
0
10
0
0
0
8
0
0
0
5
0
0
0
Cash Interest Paid
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
9
19
Change in Working Capital
64
70
59
256
246
310
341
394
357
227
158
209
122
196
145
105
135
28
29
(19)
335
193
168
361
Cash from Operating Activities
(47)
N/A
(97)
-109%
(154)
-58%
(111)
+28%
(194)
-75%
(221)
-14%
(224)
-1%
(314)
-40%
(420)
-34%
(698)
-66%
(772)
-11%
(649)
+16%
(626)
+4%
(470)
+25%
(315)
+33%
(222)
+30%
(2)
+99%
129
N/A
176
+36%
165
-7%
418
+154%
369
-12%
514
+39%
668
+30%
Investing Cash Flow
Capital Expenditures
(32)
(37)
(27)
(33)
(39)
(45)
(51)
(55)
(62)
(73)
(81)
(86)
(96)
(101)
(101)
(110)
(101)
(100)
(102)
(101)
(106)
(114)
(124)
(131)
Other Items
(11)
(11)
(195)
(195)
(188)
(228)
(79)
(80)
(133)
(93)
(161)
(162)
(112)
(112)
13
6
11
(2)
(418)
(411)
(461)
(452)
(61)
(63)
Cash from Investing Activities
(42)
N/A
(49)
-15%
(222)
-356%
(227)
-3%
(227)
+0%
(273)
-20%
(129)
+53%
(134)
-4%
(195)
-45%
(166)
+15%
(242)
-46%
(248)
-3%
(209)
+16%
(213)
-2%
(88)
+59%
(104)
-18%
(90)
+13%
(102)
-13%
(520)
-410%
(512)
+2%
(567)
-11%
(566)
+0%
(184)
+67%
(195)
-6%
Financing Cash Flow
Net Issuance of Common Stock
9
9
817
833
1 621
1 501
688
676
(110)
(3)
(7)
(13)
(17)
(30)
(42)
(50)
(63)
(69)
(78)
(84)
(142)
(324)
(421)
(502)
Net Issuance of Debt
71
148
105
105
34
1 205
1 247
1 247
1 248
0
1
1
0
0
0
0
0
0
0
0
0
588
587
585
Other
0
0
649
649
651
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(5)
(5)
(5)
Cash from Financing Activities
80
N/A
157
+97%
1 572
+899%
1 588
+1%
2 306
+45%
3 357
+46%
1 937
-42%
1 924
-1%
1 139
-41%
(2)
N/A
(6)
-148%
(12)
-116%
(17)
-38%
(30)
-77%
(42)
-42%
(50)
-20%
(63)
-25%
(69)
-9%
(78)
-13%
(84)
-8%
(144)
-72%
259
N/A
161
-38%
79
-51%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
1
(0)
1
0
0
1
(1)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(9)
N/A
12
N/A
1 197
+10 310%
1 251
+4%
1 884
+51%
2 865
+52%
1 584
-45%
1 477
-7%
525
-64%
(868)
N/A
(1 020)
-18%
(911)
+11%
(851)
+7%
(713)
+16%
(446)
+37%
(376)
+16%
(155)
+59%
(41)
+73%
(421)
-919%
(431)
-2%
(293)
+32%
62
N/A
490
+695%
552
+12%
Free Cash Flow
Free Cash Flow
(78)
N/A
(135)
-72%
(180)
-34%
(143)
+21%
(233)
-63%
(266)
-14%
(274)
-3%
(368)
-34%
(482)
-31%
(772)
-60%
(853)
-11%
(736)
+14%
(722)
+2%
(571)
+21%
(417)
+27%
(332)
+20%
(103)
+69%
29
N/A
75
+158%
64
-14%
312
+387%
255
-18%
390
+53%
536
+37%

See Also

Summary
DKNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DKNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DKNG stock valuation using valuation multiples.
Wall Street Estimates
DKNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DKNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.