Dlocal Ltd
NASDAQ:DLO
Balance Sheet
Balance Sheet Decomposition
Dlocal Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 680.1m |
Receivables | 396.4m |
Other Current Assets | 10.8m |
Non-Current Assets | 68.7m |
PP&E | 7m |
Intangibles | 59.5m |
Other Non-Current Assets | 2.2m |
Current Liabilities | 673.6m |
Accounts Payable | 620m |
Accrued Liabilities | 11.7m |
Other Current Liabilities | 42m |
Non-Current Liabilities | 5.7m |
Long-Term Debt | 3.2m |
Other Non-Current Liabilities | 2.6m |
Balance Sheet
Dlocal Ltd
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
35
|
112
|
336
|
468
|
536
|
|
Cash Equivalents |
35
|
112
|
336
|
468
|
536
|
|
Short-Term Investments |
15
|
8
|
1
|
1
|
103
|
|
Total Receivables |
26
|
73
|
191
|
240
|
363
|
|
Accounts Receivables |
24
|
67
|
179
|
219
|
319
|
|
Other Receivables |
1
|
6
|
12
|
22
|
44
|
|
Other Current Assets |
1
|
2
|
1
|
58
|
14
|
|
Total Current Assets |
77
|
195
|
530
|
768
|
1 016
|
|
PP&E Net |
1
|
1
|
6
|
7
|
7
|
|
PP&E Gross |
1
|
1
|
6
|
7
|
7
|
|
Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
|
Intangible Assets |
2
|
4
|
47
|
51
|
58
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
|
Total Assets |
80
N/A
|
200
+152%
|
583
+191%
|
826
+42%
|
1 084
+31%
|
|
Liabilities | ||||||
Accounts Payable |
51
|
137
|
269
|
395
|
572
|
|
Accrued Liabilities |
1
|
9
|
14
|
11
|
11
|
|
Short-Term Debt |
0
|
0
|
5
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
|
Other Current Liabilities |
3
|
9
|
9
|
15
|
41
|
|
Total Current Liabilities |
55
|
155
|
298
|
422
|
625
|
|
Long-Term Debt |
0
|
0
|
3
|
3
|
3
|
|
Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
55
N/A
|
155
+181%
|
303
+95%
|
427
+41%
|
629
+48%
|
|
Equity | ||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
24
|
44
|
123
|
235
|
381
|
|
Additional Paid In Capital |
0
|
0
|
157
|
164
|
73
|
|
Total Equity |
24
N/A
|
45
+85%
|
280
+522%
|
400
+43%
|
455
+14%
|
|
Total Liabilities & Equity |
80
N/A
|
200
+152%
|
583
+191%
|
826
+42%
|
1 084
+31%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
293
|
293
|
295
|
296
|
296
|