Dlocal Ltd
NASDAQ:DLO
Dlocal Ltd
NASDAQ:DLO
Price:
12.66
USD
-2.09%
Market Closed
Market Cap:
$3.7B
Cash Flow Statement
Cash Flow Statement
Dlocal Ltd
Dlocal Ltd
Currency: USD
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
68
|
90
|
86
|
95
|
110
|
123
|
120
|
133
|
151
|
166
|
179
|
164
|
166
|
146
|
151
|
178
|
173
|
205
|
|
| Depreciation & Amortization |
3
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
15
|
16
|
17
|
19
|
20
|
22
|
|
| Stock-Based Compensation |
3
|
6
|
8
|
9
|
8
|
7
|
9
|
9
|
9
|
11
|
12
|
14
|
19
|
22
|
24
|
25
|
23
|
24
|
|
| Other Non-Cash Items |
5
|
8
|
5
|
12
|
9
|
12
|
32
|
36
|
43
|
57
|
59
|
58
|
34
|
43
|
23
|
27
|
66
|
46
|
|
| Cash Taxes Paid |
9
|
10
|
10
|
11
|
6
|
9
|
9
|
12
|
12
|
10
|
11
|
11
|
22
|
27
|
29
|
32
|
29
|
27
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
5
|
9
|
13
|
|
| Change in Working Capital |
53
|
56
|
13
|
68
|
53
|
93
|
(6)
|
(14)
|
65
|
(43)
|
43
|
14
|
(76)
|
(35)
|
(224)
|
(201)
|
(141)
|
(98)
|
|
| Cash from Operating Activities |
128
N/A
|
158
+23%
|
108
-31%
|
181
+67%
|
178
-1%
|
235
+32%
|
154
-34%
|
163
+6%
|
269
+65%
|
191
-29%
|
293
+54%
|
249
-15%
|
138
-44%
|
170
+23%
|
(33)
N/A
|
23
N/A
|
118
+422%
|
174
+47%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(46)
|
(48)
|
(48)
|
(49)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(21)
|
(23)
|
(24)
|
(28)
|
(31)
|
|
| Other Items |
17
|
18
|
10
|
42
|
8
|
13
|
17
|
24
|
(13)
|
(56)
|
(66)
|
(67)
|
(26)
|
18
|
5
|
(1)
|
(11)
|
21
|
|
| Cash from Investing Activities |
(29)
N/A
|
(30)
-5%
|
(38)
-25%
|
(7)
+82%
|
(3)
+59%
|
1
N/A
|
4
+216%
|
10
+139%
|
(29)
N/A
|
(73)
-152%
|
(85)
-16%
|
(87)
-3%
|
(47)
+46%
|
(3)
+93%
|
(18)
-422%
|
(26)
-44%
|
(39)
-52%
|
(11)
+73%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
150
|
150
|
150
|
104
|
1
|
4
|
2
|
(35)
|
(97)
|
(100)
|
(98)
|
(61)
|
(82)
|
(100)
|
(99)
|
0
|
(17)
|
2
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
5
|
5
|
14
|
14
|
(6)
|
(6)
|
(15)
|
(16)
|
(1)
|
(1)
|
(1)
|
16
|
50
|
55
|
61
|
55
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(150)
|
(150)
|
|
| Other |
(15)
|
(16)
|
(1)
|
(1)
|
(2)
|
(5)
|
(24)
|
(26)
|
(35)
|
(44)
|
(35)
|
(43)
|
(34)
|
(28)
|
(19)
|
(15)
|
(21)
|
(23)
|
|
| Cash from Financing Activities |
135
N/A
|
134
-1%
|
154
+15%
|
108
-30%
|
13
-88%
|
13
+6%
|
(27)
N/A
|
(67)
-145%
|
(147)
-119%
|
(159)
-8%
|
(134)
+16%
|
(105)
+22%
|
(116)
-11%
|
(111)
+5%
|
(69)
+38%
|
(59)
+14%
|
(127)
-115%
|
(116)
+8%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
2
|
(3)
|
(7)
|
(2)
|
7
|
7
|
8
|
1
|
(7)
|
(0)
|
|
| Net Change in Cash |
234
N/A
|
261
+12%
|
224
-14%
|
283
+26%
|
188
-33%
|
249
+33%
|
132
-47%
|
108
-18%
|
95
-12%
|
(44)
N/A
|
68
N/A
|
54
-20%
|
(18)
N/A
|
62
N/A
|
(111)
N/A
|
(61)
+45%
|
(55)
+10%
|
47
N/A
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
83
N/A
|
109
+32%
|
60
-45%
|
132
+118%
|
167
+27%
|
224
+34%
|
142
-37%
|
149
+5%
|
253
+69%
|
173
-32%
|
275
+59%
|
229
-17%
|
118
-49%
|
149
+26%
|
(55)
N/A
|
(2)
+97%
|
91
N/A
|
142
+57%
|
|
Switch to:
Switch to:
See Also
Discover More
