Electronic Arts Inc
NASDAQ:EA

Watchlist Manager
Electronic Arts Inc Logo
Electronic Arts Inc
NASDAQ:EA
Watchlist
Price: 204.095 USD -0.14% Market Closed
Market Cap: $51B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
+5%
5Y
-8%
10Y
+129%
Investing Cash Flow
+
3Y
+98%
5Y
+97%
10Y
+98%
Financing Cash Flow
+
3Y
-80%
5Y
-277%
10Y
-537%

Cash Flow Statement
Electronic Arts Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
36
102
154
237
355
317
328
355
497
577
583
604
587
504
422
376
259
236
213
184
85
76
25
(193)
(386)
(454)
(417)
(531)
(1 139)
(1 088)
(1 227)
(1 308)
(749)
(677)
(347)
(157)
(397)
(276)
(151)
(290)
(173)
76
56
15
175
98
119
227
(36)
8
121
397
847
875
982
839
652
1 156
1 154
1 256
1 300
967
1 171
1 187
1 002
1 043
692
969
1 417
1 019
2 147
2 746
2 830
3 039
1 983
1 314
1 179
837
676
785
640
789
896
901
1 039
802
893
993
1 079
1 273
1 151
1 046
1 049
1 121
1 042
885
Depreciation & Amortization
112
111
108
105
102
92
81
73
77
78
81
80
71
75
82
88
90
95
107
121
137
147
148
148
152
164
178
195
201
198
196
188
188
192
192
192
188
180
175
180
190
216
229
234
246
264
264
264
256
227
227
227
222
220
213
207
204
197
194
189
188
172
157
144
129
136
143
147
147
145
144
143
148
150
150
155
162
181
249
303
403
486
495
528
504
536
510
468
428
404
396
433
426
356
355
315
Change in Deffered Taxes
(35)
(29)
(42)
0
0
37
0
0
0
7
0
0
0
24
25
0
0
8
0
0
0
(54)
(90)
(165)
(122)
(104)
(150)
(171)
166
247
236
301
(60)
41
17
72
360
25
22
(51)
(354)
(96)
(101)
(52)
(59)
(7)
5
8
13
16
15
15
18
1
0
(2)
(2)
(403)
(360)
(384)
(409)
100
112
120
230
204
75
70
(15)
(16)
(1 116)
(1 722)
(1 720)
(1 871)
(687)
(103)
(96)
(143)
(125)
(251)
(265)
(329)
(443)
(345)
(392)
(221)
(228)
43
70
82
162
(76)
(95)
(41)
(68)
(24)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
38
66
133
122
122
132
150
171
186
192
203
186
177
201
187
201
200
180
176
167
167
167
170
171
172
163
164
158
152
153
150
146
148
147
144
160
164
167
178
181
185
191
196
196
210
225
242
264
268
280
284
287
313
329
347
376
397
417
435
458
494
512
528
528
519
531
548
553
568
578
584
597
616
628
642
651
651
Other Non-Cash Items
48
24
28
36
53
83
163
171
147
71
63
53
67
86
84
163
171
157
186
132
139
133
124
126
183
399
501
550
903
639
645
610
253
211
249
182
148
134
121
184
167
169
149
145
93
70
84
34
93
117
105
150
148
141
158
169
174
188
191
189
193
196
196
210
225
242
264
268
280
298
301
327
343
352
381
402
422
435
458
494
512
528
528
519
531
548
553
568
578
584
597
616
628
642
651
651
Cash Taxes Paid
11
10
9
7
8
37
36
37
44
65
65
103
102
101
104
68
74
24
46
48
47
55
52
45
32
31
13
18
24
25
17
17
17
(34)
(26)
(30)
(31)
21
33
5
6
(4)
(30)
22
21
26
40
24
26
29
31
3
0
2
15
39
38
35
24
35
58
51
48
53
46
57
78
107
96
100
84
99
131
170
191
266
238
340
441
470
530
629
531
636
712
583
570
329
330
300
300
453
429
404
407
299
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
5
6
6
6
6
0
6
6
6
9
6
6
4
0
23
24
43
0
42
41
42
0
42
42
42
0
42
42
42
0
42
42
40
0
47
47
56
0
56
56
56
0
56
56
56
0
56
56
56
0
56
Change in Working Capital
26
81
76
117
112
186
132
88
(154)
(64)
(95)
(78)
(8)
(55)
57
(59)
189
100
76
126
151
95
36
229
440
333
127
176
(49)
16
125
314
482
385
221
(97)
21
257
27
94
413
(88)
(26)
148
(77)
(101)
(152)
(191)
338
344
496
364
(85)
(170)
(361)
(395)
(3)
327
239
138
507
143
236
284
(72)
67
462
4
(266)
101
109
254
297
127
190
273
394
624
155
85
536
425
488
185
(305)
(115)
259
139
197
(28)
(230)
179
102
1
(4)
45
Cash from Operating Activities
187
N/A
288
+54%
324
+13%
454
+40%
580
+28%
715
+23%
674
-6%
657
-2%
538
-18%
669
+24%
638
-5%
664
+4%
722
+9%
634
-12%
669
+5%
592
-11%
733
+24%
596
-19%
589
-1%
571
-3%
520
-9%
397
-24%
243
-39%
145
-40%
267
+84%
338
+27%
239
-29%
219
-8%
82
-63%
12
-85%
(25)
N/A
105
N/A
114
+9%
152
+33%
332
+118%
192
-42%
320
+67%
320
N/A
194
-39%
117
-40%
243
+108%
277
+14%
307
+11%
490
+60%
378
-23%
324
-14%
320
-1%
342
+7%
664
+94%
712
+7%
964
+35%
1 153
+20%
1 150
0%
1 067
-7%
992
-7%
818
-18%
1 025
+25%
1 465
+43%
1 418
-3%
1 388
-2%
1 779
+28%
1 578
-11%
1 872
+19%
1 945
+4%
1 514
-22%
1 692
+12%
1 636
-3%
1 458
-11%
1 563
+7%
1 547
-1%
1 585
+2%
1 748
+10%
1 898
+9%
1 797
-5%
2 017
+12%
2 041
+1%
2 061
+1%
1 934
-6%
1 413
-27%
1 416
+0%
1 826
+29%
1 899
+4%
1 964
+3%
1 788
-9%
1 377
-23%
1 550
+13%
1 987
+28%
2 211
+11%
2 352
+6%
2 315
-2%
2 076
-10%
2 198
+6%
2 110
-4%
2 079
-1%
1 976
-5%
1 872
-5%
Investing Cash Flow
Capital Expenditures
(56)
(52)
(45)
(45)
(46)
(59)
(63)
(64)
(81)
(90)
(104)
(106)
(116)
(126)
(133)
(137)
(130)
(123)
(128)
(153)
(154)
(178)
(154)
(129)
(122)
(84)
(101)
(110)
(112)
(115)
(92)
(319)
(308)
(305)
(308)
(61)
(60)
(59)
(80)
(120)
(149)
(172)
(171)
(144)
(125)
(106)
(104)
(103)
(106)
(97)
(95)
(92)
(79)
(95)
(92)
(89)
(95)
(93)
(109)
(120)
(124)
(123)
(116)
(117)
(116)
(107)
(106)
(107)
(104)
(119)
(132)
(128)
(135)
(140)
(133)
(131)
(133)
(124)
(130)
(148)
(166)
(188)
(203)
(213)
(213)
(207)
(193)
(191)
(195)
(199)
(221)
(220)
(218)
(221)
(226)
(219)
Other Items
(37)
(187)
9
(165)
5
(404)
(818)
(1 065)
(8)
378
(425)
267
(1 655)
(1 600)
(634)
(733)
394
15
68
(14)
(855)
(309)
(891)
(415)
244
(345)
123
(95)
(535)
138
99
(66)
(143)
(267)
(205)
(151)
(48)
44
54
(514)
(548)
(517)
(494)
72
244
138
174
94
(6)
(204)
(411)
(443)
(457)
(375)
(311)
(228)
(198)
(391)
(316)
(533)
(775)
(636)
(850)
(801)
(738)
729
913
433
988
288
(546)
(262)
(711)
(1 217)
(282)
(24)
61
(381)
(2 178)
(3 018)
(3 049)
(2 616)
(855)
12
0
(10)
(3)
(14)
0
(8)
(11)
5
(8)
258
243
214
Cash from Investing Activities
(92)
N/A
(238)
-159%
(36)
+85%
(211)
-493%
(41)
+80%
(463)
-1 021%
(881)
-90%
(1 129)
-28%
(88)
+92%
288
N/A
(528)
N/A
161
N/A
(1 771)
N/A
(1 726)
+3%
(767)
+56%
(870)
-13%
263
N/A
(108)
N/A
(60)
+44%
(167)
-178%
(1 009)
-504%
(487)
+52%
(1 045)
-115%
(544)
+48%
122
N/A
(429)
N/A
22
N/A
(205)
N/A
(647)
-216%
23
N/A
7
-70%
(385)
N/A
(451)
-17%
(572)
-27%
(513)
+10%
(212)
+59%
(108)
+49%
(15)
+86%
(26)
-73%
(634)
-2 338%
(697)
-10%
(689)
+1%
(665)
+3%
(72)
+89%
119
N/A
32
-73%
70
+119%
(9)
N/A
(112)
-1 144%
(301)
-169%
(506)
-68%
(535)
-6%
(536)
0%
(470)
+12%
(403)
+14%
(317)
+21%
(293)
+8%
(484)
-65%
(425)
+12%
(653)
-54%
(899)
-38%
(759)
+16%
(966)
-27%
(918)
+5%
(854)
+7%
622
N/A
807
+30%
326
-60%
884
+171%
169
-81%
(678)
N/A
(390)
+42%
(846)
-117%
(1 357)
-60%
(415)
+69%
(155)
+63%
(72)
+54%
(505)
-601%
(2 308)
-357%
(3 166)
-37%
(3 215)
-2%
(2 804)
+13%
(1 058)
+62%
(201)
+81%
(213)
-6%
(217)
-2%
(196)
+10%
(205)
-5%
(195)
+5%
(207)
-6%
(232)
-12%
(215)
+7%
(226)
-5%
37
N/A
17
-54%
(5)
N/A
Financing Cash Flow
Net Issuance of Common Stock
101
84
70
103
132
132
185
210
188
228
199
173
178
200
(162)
(535)
(474)
(503)
(148)
231
188
168
149
169
195
192
199
175
107
89
67
45
39
39
37
31
31
(24)
(102)
(130)
(167)
(349)
(343)
(421)
(540)
(315)
(222)
(104)
53
77
10
(92)
(185)
(277)
(319)
(332)
(364)
(911)
(949)
(962)
(963)
(436)
(431)
(457)
(482)
(523)
(702)
(840)
(982)
(1 131)
(1 134)
(1 146)
(1 158)
(1 145)
(918)
(602)
(611)
(643)
(893)
(1 217)
(1 226)
(1 223)
(1 217)
(1 215)
(1 215)
(1 215)
(1 221)
(1 224)
(1 224)
(1 223)
(1 273)
(1 321)
(1 381)
(2 430)
(2 430)
(2 446)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
617
617
617
0
0
0
0
0
0
0
0
0
0
0
0
0
(198)
(293)
519
492
554
649
(163)
(136)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
878
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(49)
(98)
(147)
(195)
(194)
(193)
(197)
(202)
(206)
(210)
(209)
(207)
(206)
(205)
(203)
(203)
(202)
(199)
(197)
(194)
Other
0
(3)
0
(3)
(3)
0
(2)
(1)
(1)
(3)
0
0
0
0
0
0
0
0
(10)
(2)
13
36
40
55
54
51
52
36
8
2
(7)
(14)
13
14
14
14
1
1
3
(103)
(102)
(128)
(131)
(52)
(55)
(30)
(30)
(3)
(1)
12
25
27
29
22
50
73
79
(156)
(293)
(184)
(341)
(130)
(128)
(272)
(130)
(120)
(114)
(111)
(124)
(122)
(116)
(145)
(182)
(213)
(199)
(171)
(181)
(152)
(188)
(196)
(201)
(204)
(203)
(200)
(172)
(175)
(176)
(178)
(192)
(196)
(212)
(215)
(229)
(234)
(258)
(272)
Cash from Financing Activities
101
N/A
81
-19%
68
-16%
100
+47%
129
+29%
132
+3%
183
+38%
209
+14%
187
-11%
225
+21%
199
-12%
173
-13%
178
+2%
200
+13%
(162)
N/A
(535)
-229%
(474)
+11%
(503)
-6%
(158)
+69%
229
N/A
201
-12%
190
-5%
189
-1%
224
+19%
249
+11%
243
-2%
251
+3%
211
-16%
115
-45%
91
-21%
60
-34%
31
-48%
52
+68%
53
+2%
51
-4%
45
-12%
32
-29%
(23)
N/A
(99)
-330%
384
N/A
348
-9%
140
-60%
143
+2%
(473)
N/A
(595)
-26%
(345)
+42%
(252)
+27%
(107)
+58%
52
N/A
89
+71%
35
-61%
(65)
N/A
(156)
-140%
(255)
-63%
(269)
-5%
(457)
-70%
(578)
-26%
(548)
+5%
(750)
-37%
(592)
+21%
(655)
-11%
(729)
-11%
(695)
+5%
(729)
-5%
(612)
+16%
(643)
-5%
(816)
-27%
(951)
-17%
(1 106)
-16%
(1 253)
-13%
(1 250)
+0%
(1 291)
-3%
(1 340)
-4%
(1 358)
-1%
(1 117)
+18%
(773)
+31%
(841)
-9%
(15)
+98%
(350)
-2 233%
(730)
-109%
(743)
-2%
(1 620)
-118%
(1 617)
+0%
(1 617)
N/A
(1 593)
+1%
(1 600)
0%
(1 606)
0%
(1 609)
0%
(1 622)
-1%
(1 624)
0%
(1 688)
-4%
(1 739)
-3%
(1 812)
-4%
(2 863)
-58%
(2 885)
-1%
(2 912)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(4)
2
10
6
11
14
8
12
23
18
14
11
10
12
1
1
(24)
(13)
3
4
25
29
28
37
41
30
24
(2)
(49)
(58)
(36)
(6)
20
19
(18)
(11)
(5)
24
47
7
(5)
(14)
(39)
(4)
14
(12)
(1)
(7)
(16)
(10)
5
(19)
(38)
(56)
(64)
(70)
(57)
(8)
(11)
5
(5)
(18)
(5)
23
35
22
1
(19)
(20)
(13)
0
(8)
4
(22)
(5)
6
21
78
70
51
30
(3)
(45)
(61)
(39)
(41)
(8)
10
5
(8)
(15)
7
(38)
(17)
10
(4)
Net Change in Cash
192
N/A
133
-31%
367
+176%
349
-5%
678
+95%
397
-41%
(16)
N/A
(251)
-1 461%
660
N/A
1 200
+82%
323
-73%
1 010
+213%
(862)
N/A
(880)
-2%
(259)
+71%
(811)
-213%
499
N/A
(28)
N/A
374
N/A
637
+70%
(263)
N/A
129
N/A
(585)
N/A
(138)
+76%
679
N/A
182
-73%
536
+195%
223
-58%
(499)
N/A
68
N/A
6
-91%
(255)
N/A
(265)
-4%
(348)
-31%
(148)
+57%
14
N/A
239
+1 607%
306
+28%
116
-62%
(126)
N/A
(111)
+12%
(286)
-158%
(254)
+11%
(59)
+77%
(84)
-42%
(1)
+99%
137
N/A
219
+60%
588
+168%
490
-17%
498
+2%
534
+7%
420
-21%
286
-32%
256
-10%
(26)
N/A
97
N/A
425
+338%
232
-45%
148
-36%
220
+49%
72
-67%
206
+186%
321
+56%
83
-74%
1 693
+1 940%
1 628
-4%
814
-50%
1 321
+62%
450
-66%
(343)
N/A
59
N/A
(284)
N/A
(940)
-231%
480
N/A
1 119
+133%
1 169
+4%
1 492
+28%
(1 175)
N/A
(2 429)
-107%
(2 102)
+13%
(2 528)
-20%
(756)
+70%
(91)
+88%
(468)
-414%
(308)
+34%
177
N/A
407
+130%
540
+33%
476
-12%
141
-70%
251
+78%
34
-86%
(764)
N/A
(882)
-15%
(1 049)
-19%
Free Cash Flow
Free Cash Flow
132
N/A
237
+80%
279
+18%
408
+46%
534
+31%
655
+23%
611
-7%
593
-3%
458
-23%
580
+27%
534
-8%
558
+4%
606
+9%
508
-16%
536
+5%
455
-15%
603
+32%
473
-22%
461
-3%
418
-9%
366
-12%
219
-40%
89
-59%
16
-82%
145
+806%
254
+75%
138
-46%
109
-21%
(30)
N/A
(103)
-243%
(117)
-14%
(214)
-83%
(194)
+9%
(153)
+21%
24
N/A
131
+446%
260
+98%
261
+0%
114
-56%
(3)
N/A
94
N/A
105
+12%
136
+30%
346
+154%
253
-27%
218
-14%
216
-1%
239
+11%
558
+133%
615
+10%
869
+41%
1 061
+22%
1 071
+1%
972
-9%
900
-7%
729
-19%
930
+28%
1 372
+48%
1 309
-5%
1 268
-3%
1 655
+31%
1 455
-12%
1 756
+21%
1 828
+4%
1 398
-24%
1 585
+13%
1 530
-3%
1 351
-12%
1 459
+8%
1 428
-2%
1 453
+2%
1 620
+11%
1 763
+9%
1 657
-6%
1 884
+14%
1 910
+1%
1 928
+1%
1 810
-6%
1 283
-29%
1 268
-1%
1 660
+31%
1 711
+3%
1 761
+3%
1 575
-11%
1 164
-26%
1 343
+15%
1 794
+34%
2 020
+13%
2 157
+7%
2 116
-2%
1 855
-12%
1 978
+7%
1 892
-4%
1 858
-2%
1 750
-6%
1 653
-6%

See Also

Summary
EA intrinsic value, competitors valuation, and company profile.
DCF Valuation
EA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EA stock valuation using valuation multiples.
Wall Street Estimates
EA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.