Electronic Arts Inc
NASDAQ:EA

Watchlist Manager
Electronic Arts Inc Logo
Electronic Arts Inc
NASDAQ:EA
Watchlist
Price: 203.53 USD -0.19% Market Closed
Market Cap: 50.9B USD

Relative Value

The Relative Value of one EA stock under the Base Case scenario is hidden USD. Compared to the current market price of 203.53 USD, Electronic Arts Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
16
Median 3Y
4.9
Median 5Y
5
Industry
1.5
Forward
6.1
vs History
4
vs Industry
13
Median 3Y
35.7
Median 5Y
38
Industry
17.1
Forward
23.1
vs History
7
vs Industry
20
Median 3Y
18.2
Median 5Y
19.3
Industry
11.1
vs History
4
vs Industry
21
Median 3Y
20.5
Median 5Y
20.7
Industry
15.6
vs History
0
vs Industry
12
Median 3Y
4.9
Median 5Y
4.9
Industry
1.8
vs History
0
vs Industry
16
Median 3Y
4.8
Median 5Y
5
Industry
1.6
Forward
6.1
vs History
4
vs Industry
24
Median 3Y
6.1
Median 5Y
6.5
Industry
3.6
vs History
4
vs Industry
16
Median 3Y
18.2
Median 5Y
19
Industry
8.9
Forward
16.9
vs History
4
vs Industry
15
Median 3Y
22.7
Median 5Y
25.5
Industry
12.7
Forward
18.6
vs History
4
vs Industry
19
Median 3Y
17.8
Median 5Y
18.1
Industry
10.7
vs History
3
vs Industry
19
Median 3Y
19.8
Median 5Y
19.8
Industry
12.6
vs History
14
vs Industry
17
Median 3Y
3.4
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

EA Competitors Multiples
Electronic Arts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.8
JP
Nintendo Co Ltd
TSE:7974
14.3T JPY 9.6 48.8 41.4 43.6
CN
NetEase Inc
NASDAQ:NTES
88.2B USD 5.6 17.2 12.8 13.6
SG
Sea Ltd
NYSE:SE
75.9B USD 3.6 53.5 41.9 41.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
68.5B USD 15.4 -70.7 -73.8 -59.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.7B USD 7.3 -11.4 53.2 -126.1
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 6.8 36.8 19.3 24.8
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.7 29.5 17.2 18.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.5B CNY 3.7 33.3 20.8 20.8
JP
Konami Group Corp
XMUN:KOA
10.8B EUR 4.2 23.1 11.5 14.8
P/E Multiple
Earnings Growth PEG
US
Electronic Arts Inc
NASDAQ:EA
Average P/E: 37.1
57.3
33%
1.7
JP
Nintendo Co Ltd
TSE:7974
48.8
32%
1.5
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
SG
Sea Ltd
NYSE:SE
53.5
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -70.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.8
21%
1.8
JP
N
Nexon Co Ltd
TSE:3659
29.5
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.3
94%
0.4
JP
K
Konami Group Corp
XMUN:KOA
23.1
21%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Electronic Arts Inc
NASDAQ:EA
Average EV/EBITDA: 27.5
32.6
20%
1.6
JP
Nintendo Co Ltd
TSE:7974
41.4
37%
1.1
CN
NetEase Inc
NASDAQ:NTES
12.8
16%
0.8
SG
Sea Ltd
NYSE:SE
41.9
76%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -73.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.2
60%
0.9
JP
Konami Holdings Corp
TSE:9766
19.3
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.2
5%
3.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
54%
0.4
JP
K
Konami Group Corp
XMUN:KOA
11.5
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Electronic Arts Inc
NASDAQ:EA
Average EV/EBIT: 27.6
40.8
24%
1.7
JP
Nintendo Co Ltd
TSE:7974
43.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.9
SG
Sea Ltd
NYSE:SE
41.9
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.1 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
48%
0.4
JP
K
Konami Group Corp
XMUN:KOA
14.8
N/A N/A