Electronic Arts Inc
NASDAQ:EA

Watchlist Manager
Electronic Arts Inc Logo
Electronic Arts Inc
NASDAQ:EA
Watchlist
Price: 204.52 USD 0.13%
Market Cap: 51.2B USD

Relative Value

The Relative Value of one EA stock under the Base Case scenario is 155.6 USD. Compared to the current market price of 204.52 USD, Electronic Arts Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EA Relative Value
Base Case
155.6 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
16
Median 3Y
4.9
Median 5Y
5
Industry
1.5
Forward
6.1
vs History
6
vs Industry
13
Median 3Y
35.7
Median 5Y
38.3
Industry
17.1
Forward
23.2
vs History
9
vs Industry
20
Median 3Y
18.2
Median 5Y
19.4
Industry
11.1
vs History
6
vs Industry
21
Median 3Y
20.5
Median 5Y
20.7
Industry
15.3
vs History
1
vs Industry
12
Median 3Y
4.9
Median 5Y
4.9
Industry
1.8
vs History
1
vs Industry
16
Median 3Y
4.8
Median 5Y
5
Industry
1.6
Forward
6.2
vs History
6
vs Industry
24
Median 3Y
6.1
Median 5Y
6.5
Industry
3.5
vs History
6
vs Industry
16
Median 3Y
18.4
Median 5Y
19.5
Industry
8.8
Forward
17
vs History
6
vs Industry
15
Median 3Y
22.7
Median 5Y
25.9
Industry
12.4
Forward
18.7
vs History
6
vs Industry
19
Median 3Y
17.8
Median 5Y
18.1
Industry
10.4
vs History
4
vs Industry
19
Median 3Y
19.8
Median 5Y
20.1
Industry
12.5
vs History
14
vs Industry
17
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

EA Competitors Multiples
Electronic Arts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
95.5T USD 5 034 353.9 -10 513 464.8 -16 961 230.1 -16 655 990.1
CN
NetEase Inc
NASDAQ:NTES
92.4B USD 5.7 17.7 13.4 14.2
SG
Sea Ltd
NYSE:SE
75.4B USD 3.6 53.1 41.6 41.6
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 6.7 31.4 29.3 30.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
56.4B USD 12.7 -58.5 -60.4 -48.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46B USD 7.4 -11.5 53.6 -127.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
147.3B CNY 4.3 39.1 24.6 24.6
JP
Nexon Co Ltd
TSE:3659
3.3T JPY 7.7 29.1 20.4 22.4
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.2 34.1 17.7 22.8
P/E Multiple
Earnings Growth PEG
US
Electronic Arts Inc
NASDAQ:EA
Average P/E: 37
57.5
33%
1.7
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 513 464.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.7
17%
1
SG
Sea Ltd
NYSE:SE
53.1
97%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.4
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.1
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
29.1
1%
29.1
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Electronic Arts Inc
NASDAQ:EA
Average EV/EBITDA: 28.7
32.7
20%
1.6
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 961 230.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.4
16%
0.8
SG
Sea Ltd
NYSE:SE
41.6
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
29.3
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -60.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.6
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
20.4
7%
2.9
JP
Konami Holdings Corp
TSE:9766
17.7
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Electronic Arts Inc
NASDAQ:EA
Average EV/EBIT: 28.3
41
26%
1.6
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 655 990.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.2
16%
0.9
SG
Sea Ltd
NYSE:SE
41.6
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
30.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
22.4
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.8
N/A N/A