
Electronic Arts Inc
NASDAQ:EA

Intrinsic Value
The intrinsic value of one
EA
stock under the Base Case scenario is
124.999
USD.
Compared to the current market price of 154.115 USD,
Electronic Arts Inc
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Electronic Arts Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Electronic Arts Inc
Balance Sheet Decomposition
Electronic Arts Inc
Current Assets | 4.3B |
Cash & Short-Term Investments | 3.2B |
Receivables | 742m |
Other Current Assets | 375m |
Non-Current Assets | 9.2B |
PP&E | 566m |
Intangibles | 5.7B |
Other Non-Current Assets | 2.9B |
Free Cash Flow Analysis
Electronic Arts Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Electronic Arts Inc
Revenue
|
7.3B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
5.8B
USD
|
Operating Expenses
|
-4.3B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-493m
USD
|
Net Income
|
1B
USD
|
EA Profitability Score
Profitability Due Diligence
Electronic Arts Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Electronic Arts Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
EA Solvency Score
Solvency Due Diligence
Electronic Arts Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Electronic Arts Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EA Price Targets Summary
Electronic Arts Inc
According to Wall Street analysts, the average 1-year price target for
EA
is 154.609 USD
with a low forecast of 127.26 USD and a high forecast of 187.95 USD.
Dividends
Current shareholder yield for EA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EA
stock under the Base Case scenario is
124.999
USD.
Compared to the current market price of 154.115 USD,
Electronic Arts Inc
is
Overvalued by 19%.