Decide at what price you'd be comfortable buying and we'll help you stay ready.
Across the multi-year record, reported scale has shifted sharply, operating earnings have been uneven, and capital spending has at times exceeded operating cash generation. The latest restructuring makes reported results more sensitive to asset transactions and changes in which businesses are consolidated, alongside recurring service performance.
The spectrum sale and midyear subsidiary deconsolidations materially changed EchoStar’s asset base and reporting perimeter. As a result, recent earnings and revenue are less directly comparable with the prior-year business and less representative of recurring service economics alone.
Whether the remaining consolidated businesses sustain positive operating cash flow as transaction-related gains and restructuring effects leave the comparisons.
| Metric | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 180.7m | 393.5m | (38.6m) | (74.3m) | (51.9m) | 62.7m | 166.5m | (1.6B) | (124.5m) | (14.5B) | |
| 495.1m | 533.8m | 598.2m | 588.2m | 525m | 491.3m | 457.6m | 1.6B | 1.9B | 1.6B | |
| 98.1m | (288.6m) | 26.3m | 32.5m | 18.1m | 37.7m | 21.4m | (337.2m) | 28.3m | (4.4B) | |
| 10.9m | 11.6m | 10.1m | 9.3m | 8.9m | 7.7m | 83m | 51.5m | 36.4m | 36.3m | |
| 24.1m | (29.2m) | 113.4m | 19m | 35m | 33.6m | (37.3m) | 2.6B | (364m) | 17.7B | |
| 11.7m | 11m | 5.2m | 3.6m | 15.3m | 29.4m | 46.6m | 15.6m | (11.7m) | 34m | |
| 78.3m | 207.6m | 240.6m | 195.3m | 139.3m | 87.9m | 56.7m | 1.4B | 1.4B | 2.1B | |
| 5.3m | 117.3m | 35.3m | 90.9m | 8.2m | 6.9m | (78.7m) | 166.7m | (217.2m) | (484.2m) | |
| 803.3m | 726.9m | 734.5m | 656.3m | 534.4m | 632.2m | 529.6m | 2.4B | 1.3B | (99.4m) | |
| (745.6m) | (614.5m) | (586.8m) | (482.3m) | (447.5m) | (472m) | (349m) | (3.1B) | (1.5B) | (965.7m) | |
| 113.4m | (253.4m) | (1.5B) | 1.3B | (695m) | 630.9m | 73.8m | 294.2m | (1.5B) | (438.9m) | |
| (632.2m) | (867.9m) | (2.1B) | 822m | (1.1B) | 158.9m | (275.2m) | (2.8B) | (3B) | (1.4B) | |
| 27.4m | 44.3m | (19.5m) | 77.1m | (32.5m) | (251.6m) | (80m) | 10.6m | 404.2m | 687k | |
| 1.5B | (43.2m) | (116.5m) | (955.7m) | (2.4m) | (904.7m) | (3.1m) | (192.4m) | 2.3B | (882.6m) | |
| (5.9m) | (1.1m) | (500k) | (6.7m) | 19.2m | 8.9m | 0 | (95.3m) | 1.7B | (28.4m) | |
| 1.5B | 100k | (136.6m) | (885.3m) | (15.6m) | (1.1B) | (83.1m) | (277.1m) | 4.5B | (910.3m) | |
| 100k | 1.4m | (2.2m) | (600k) | (1.4m) | (3.7m) | (2.3m) | 3m | (5.7m) | 2.6m | |
| 1.6B | (139.5m) | (1.5B) | 592.4m | (625.1m) | (359.9m) | 169m | (650.2m) | 2.7B | (2.4B) | |
| 57.7m | 112.4m | 147.7m | 174m | 86.9m | 160.2m | 180.6m | (670.3m) | (293.3m) | (1.1B) |
Alpha Spread
Preferences
We rebuilt our DCF valuation models from the ground up and upgraded how Intrinsic Value is calculated. Alpha Spread now selects the method that best fits each company.
You can now see how the new methodology performed across thousands of stocks on our new Valuation Backtest page. We update the results at the end of every month.
New to Alpha Spread? Create free account
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
Already have an account? Sign in
Stock intrinsic value is the real worth of a company's stock, based on its financial health and performance.
Instead of looking at the stock's current market price, which can change due to people's opinions and emotions, intrinsic value helps us understand if a stock is truly a good deal or not.
By focusing on the company's actual financial strength, like its earnings and debts, we can make better decisions about which stocks to buy and when.
Read more