Glory Ltd
TSE:6457
Intrinsic Value
Glory Ltd. engages in the development, manufacture, and sale of cash handling machines and systems. [ Read More ]
The intrinsic value of one Glory Ltd stock under the Base Case scenario is 3 193.01 JPY. Compared to the current market price of 2 769 JPY, Glory Ltd is Undervalued by 13%.
Valuation Backtest
Glory Ltd
Run backtest to discover the historical profit from buying and selling Glory Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Glory Ltd
Current Assets | 248.6B |
Cash & Short-Term Investments | 33.2B |
Receivables | 89.7B |
Other Current Assets | 125.7B |
Non-Current Assets | 180.6B |
Long-Term Investments | 13.6B |
PP&E | 44B |
Intangibles | 87.7B |
Other Non-Current Assets | 35.3B |
Current Liabilities | 175.4B |
Accounts Payable | 29.6B |
Accrued Liabilities | 8B |
Short-Term Debt | 69.8B |
Other Current Liabilities | 68B |
Non-Current Liabilities | 48.6B |
Long-Term Debt | 20.6B |
Other Non-Current Liabilities | 28B |
Earnings Waterfall
Glory Ltd
Revenue
|
337.1B
JPY
|
Cost of Revenue
|
-195.2B
JPY
|
Gross Profit
|
141.9B
JPY
|
Operating Expenses
|
-104.4B
JPY
|
Operating Income
|
37.5B
JPY
|
Other Expenses
|
-21.4B
JPY
|
Net Income
|
16.1B
JPY
|
Free Cash Flow Analysis
Glory Ltd
Profitability Score
Profitability Due Diligence
Glory Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Glory Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Glory Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Glory Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Glory Ltd
According to Wall Street analysts, the average 1-year price target for Glory Ltd is 3 818.88 JPY with a low forecast of 2 828 JPY and a high forecast of 5 796 JPY.
Shareholder Return
Price
Glory Ltd
Average Annual Return | -1.46% |
Standard Deviation of Annual Returns | 24.56% |
Max Drawdown | -41% |
Market Capitalization | 155.2B JPY |
Shares Outstanding | 51 365 027 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Glory Ltd. engages in the development, manufacture, and sale of cash handling machines and systems. The company is headquartered in Himeji-Shi, Hyogo-Ken and currently employs 10,520 full-time employees. The firm has four business segments. Financial Market segment is engaged in the sale and maintenance of products to domestic financial institutions, original equipment manufacturer (OEM) and others. Distribution and Transportation Market segment is engaged in the sale and maintenance of products to domestic supermarkets, department stores, security transport companies, railway companies, tobacco manufacturers, hospitals, local governments and companies. Amusement Market segment is engaged in the sale and maintenance of products to domestic amusement halls. Overseas Market segment is engaged in the sale and maintenance of products to overseas financial institutions, security transport companies, retail stores, casinos and OEMs. The company also provides unmanned payment system solutions.
Contact
IPO
Employees
Officers
The intrinsic value of one Glory Ltd stock under the Base Case scenario is 3 193.01 JPY.
Compared to the current market price of 2 769 JPY, Glory Ltd is Undervalued by 13%.