First Time Loading...

Glory Ltd
TSE:6457

Watchlist Manager
Glory Ltd Logo
Glory Ltd
TSE:6457
Watchlist
Price: 2 769 JPY 0.33% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Glory Ltd. engages in the development, manufacture, and sale of cash handling machines and systems. [ Read More ]

The intrinsic value of one Glory Ltd stock under the Base Case scenario is 3 193.01 JPY. Compared to the current market price of 2 769 JPY, Glory Ltd is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
3 193.01 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Glory Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Glory Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Glory Ltd

Provide an overview of the primary business activities
of Glory Ltd.

What unique competitive advantages
does Glory Ltd hold over its rivals?

What risks and challenges
does Glory Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Glory Ltd.

Provide P/S
for Glory Ltd.

Provide P/E
for Glory Ltd.

Provide P/OCF
for Glory Ltd.

Provide P/FCFE
for Glory Ltd.

Provide P/B
for Glory Ltd.

Provide EV/S
for Glory Ltd.

Provide EV/GP
for Glory Ltd.

Provide EV/EBITDA
for Glory Ltd.

Provide EV/EBIT
for Glory Ltd.

Provide EV/OCF
for Glory Ltd.

Provide EV/FCFF
for Glory Ltd.

Provide EV/IC
for Glory Ltd.

Show me price targets
for Glory Ltd made by professional analysts.

What are the Revenue projections
for Glory Ltd?

How accurate were the past Revenue estimates
for Glory Ltd?

What are the Net Income projections
for Glory Ltd?

How accurate were the past Net Income estimates
for Glory Ltd?

What are the EPS projections
for Glory Ltd?

How accurate were the past EPS estimates
for Glory Ltd?

What are the EBIT projections
for Glory Ltd?

How accurate were the past EBIT estimates
for Glory Ltd?

Compare the revenue forecasts
for Glory Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Glory Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Glory Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Glory Ltd compared to its peers.

Compare the P/E ratios
of Glory Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Glory Ltd with its peers.

Analyze the financial leverage
of Glory Ltd compared to its main competitors.

Show all profitability ratios
for Glory Ltd.

Provide ROE
for Glory Ltd.

Provide ROA
for Glory Ltd.

Provide ROIC
for Glory Ltd.

Provide ROCE
for Glory Ltd.

Provide Gross Margin
for Glory Ltd.

Provide Operating Margin
for Glory Ltd.

Provide Net Margin
for Glory Ltd.

Provide FCF Margin
for Glory Ltd.

Show all solvency ratios
for Glory Ltd.

Provide D/E Ratio
for Glory Ltd.

Provide D/A Ratio
for Glory Ltd.

Provide Interest Coverage Ratio
for Glory Ltd.

Provide Altman Z-Score Ratio
for Glory Ltd.

Provide Quick Ratio
for Glory Ltd.

Provide Current Ratio
for Glory Ltd.

Provide Cash Ratio
for Glory Ltd.

What is the historical Revenue growth
over the last 5 years for Glory Ltd?

What is the historical Net Income growth
over the last 5 years for Glory Ltd?

What is the current Free Cash Flow
of Glory Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Glory Ltd.

Financials

Balance Sheet Decomposition
Glory Ltd

Current Assets 248.6B
Cash & Short-Term Investments 33.2B
Receivables 89.7B
Other Current Assets 125.7B
Non-Current Assets 180.6B
Long-Term Investments 13.6B
PP&E 44B
Intangibles 87.7B
Other Non-Current Assets 35.3B
Current Liabilities 175.4B
Accounts Payable 29.6B
Accrued Liabilities 8B
Short-Term Debt 69.8B
Other Current Liabilities 68B
Non-Current Liabilities 48.6B
Long-Term Debt 20.6B
Other Non-Current Liabilities 28B
Efficiency

Earnings Waterfall
Glory Ltd

Revenue
337.1B JPY
Cost of Revenue
-195.2B JPY
Gross Profit
141.9B JPY
Operating Expenses
-104.4B JPY
Operating Income
37.5B JPY
Other Expenses
-21.4B JPY
Net Income
16.1B JPY

Free Cash Flow Analysis
Glory Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Glory Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Glory Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Glory Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Glory Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Glory Ltd

Wall Street analysts forecast Glory Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Glory Ltd is 3 818.88 JPY with a low forecast of 2 828 JPY and a high forecast of 5 796 JPY.

Lowest
Price Target
2 828 JPY
2% Upside
Average
Price Target
3 818.88 JPY
38% Upside
Highest
Price Target
5 796 JPY
109% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Glory Ltd

1M 1M
-4%
6M 6M
-1%
1Y 1Y
-3%
3Y 3Y
+20%
5Y 5Y
+8%
10Y 10Y
+23%
Annual Price Range
2 769
52w Low
2 625
52w High
3 216
Price Metrics
Average Annual Return -1.46%
Standard Deviation of Annual Returns 24.56%
Max Drawdown -41%
Shares Statistics
Market Capitalization 155.2B JPY
Shares Outstanding 51 365 027
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Glory Ltd Logo
Glory Ltd

Country

Japan

Industry

Machinery

Market Cap

155.2B JPY

Dividend Yield

4.35%

Description

Glory Ltd. engages in the development, manufacture, and sale of cash handling machines and systems. The company is headquartered in Himeji-Shi, Hyogo-Ken and currently employs 10,520 full-time employees. The firm has four business segments. Financial Market segment is engaged in the sale and maintenance of products to domestic financial institutions, original equipment manufacturer (OEM) and others. Distribution and Transportation Market segment is engaged in the sale and maintenance of products to domestic supermarkets, department stores, security transport companies, railway companies, tobacco manufacturers, hospitals, local governments and companies. Amusement Market segment is engaged in the sale and maintenance of products to domestic amusement halls. Overseas Market segment is engaged in the sale and maintenance of products to overseas financial institutions, security transport companies, retail stores, casinos and OEMs. The company also provides unmanned payment system solutions.

Contact

HYOGO-KEN
Himeji-shi
1-3-1, Shimoteno
+81792973131.0
https://www.glory.co.jp/

IPO

1983-11-01

Employees

10 520

Officers

President & Representative Director
Mr. Motozumi Miwa
Managing Executive Officer & Executive GM of Finance Headquarters
Yukihiro Fujikawa
Exe. Officer of Brand Strategy & Investor Relations and Executive GM of Mgmt. Strategy Headquarters
Mr. Yukiya Tanaka
General Manager of Corporate Communications Department & Management Strategy Headquarters
Takatoshi Minamiyama
Executive Officer & Senior GM of Human Resources Division - General Affairs Headquarters
Yoshihiro Yatsutani
Senior Managing Executive Officer, Head of Domestic Business & Director
Mr. Hideo Onoe
Show More
Chief Information Security Officer, Senior Managing Executive Officer & Director
Mr. Kaname Kotani
Senior Executive Officer, Deputy Executive GM & Senior GM of Retail Market Sales Div.
Mr. Tokuya Shimizu
Sr. Managing Exec Officer, Head of Int. business, Executive GM of Int. Business & Director
Mr. Akihiro Harada
Managing Executive Officer and Senior GM of Research & Development Center
Hirofumi Kameyama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Glory Ltd stock?

The intrinsic value of one Glory Ltd stock under the Base Case scenario is 3 193.01 JPY.

Is Glory Ltd stock undervalued or overvalued?

Compared to the current market price of 2 769 JPY, Glory Ltd is Undervalued by 13%.