Encore Capital Group Inc
NASDAQ:ECPG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Encore Capital Group Inc
Income Statement
Encore Capital Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
11
|
13
|
15
|
17
|
19
|
19
|
20
|
19
|
20
|
25
|
30
|
33
|
35
|
34
|
34
|
33
|
34
|
33
|
32
|
30
|
35
|
29
|
38
|
35
|
35
|
29
|
18
|
19
|
21
|
20
|
19
|
18
|
16
|
16
|
17
|
18
|
19
|
20
|
21
|
21
|
21
|
21
|
22
|
24
|
26
|
27
|
28
|
50
|
73
|
104
|
140
|
154
|
167
|
171
|
174
|
179
|
187
|
195
|
199
|
200
|
199
|
197
|
197
|
202
|
206
|
214
|
223
|
234
|
238
|
236
|
241
|
230
|
227
|
226
|
213
|
211
|
209
|
186
|
180
|
168
|
170
|
158
|
151
|
149
|
153
|
166
|
178
|
190
|
202
|
211
|
222
|
239
|
253
|
267
|
280
|
287
|
|
| Revenue |
48
N/A
|
57
+20%
|
67
+17%
|
78
+16%
|
90
+16%
|
100
+11%
|
109
+8%
|
114
+5%
|
118
+3%
|
132
+12%
|
147
+12%
|
164
+12%
|
179
+9%
|
187
+5%
|
197
+5%
|
210
+6%
|
222
+6%
|
232
+5%
|
244
+5%
|
245
+1%
|
255
+4%
|
260
+2%
|
261
+1%
|
263
+1%
|
254
-4%
|
256
+1%
|
259
+1%
|
263
+1%
|
241
-8%
|
265
+10%
|
273
+3%
|
287
+5%
|
300
+5%
|
327
+9%
|
346
+6%
|
363
+5%
|
364
+0%
|
399
+10%
|
414
+4%
|
432
+4%
|
449
+4%
|
470
+5%
|
501
+7%
|
530
+6%
|
557
+5%
|
576
+3%
|
591
+3%
|
682
+15%
|
773
+13%
|
884
+14%
|
996
+13%
|
1 033
+4%
|
1 043
+1%
|
1 068
+2%
|
1 081
+1%
|
1 087
+1%
|
1 130
+4%
|
1 141
+1%
|
1 148
+1%
|
1 048
-9%
|
1 029
-2%
|
1 012
-2%
|
1 014
+0%
|
1 141
+13%
|
1 187
+4%
|
1 242
+5%
|
1 301
+5%
|
1 331
+2%
|
1 362
+2%
|
1 382
+1%
|
1 380
0%
|
1 399
+1%
|
1 398
0%
|
1 438
+3%
|
1 451
+1%
|
1 469
+1%
|
1 494
+2%
|
1 479
-1%
|
1 480
+0%
|
1 454
-2%
|
1 415
-3%
|
1 376
-3%
|
1 346
-2%
|
1 320
-2%
|
1 305
-1%
|
1 295
-1%
|
1 290
0%
|
1 295
+0%
|
1 223
-6%
|
1 259
+3%
|
1 288
+2%
|
1 328
+3%
|
1 316
-1%
|
1 381
+5%
|
1 468
+6%
|
1 561
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(8)
|
(10)
|
(13)
|
(11)
|
(13)
|
(14)
|
(16)
|
(16)
|
(19)
|
(22)
|
(28)
|
(33)
|
(37)
|
(42)
|
(48)
|
(52)
|
(58)
|
(64)
|
(65)
|
(70)
|
(75)
|
(81)
|
(87)
|
(91)
|
(94)
|
(98)
|
(103)
|
(109)
|
(118)
|
(124)
|
(127)
|
(132)
|
(131)
|
(135)
|
(142)
|
(142)
|
(150)
|
(157)
|
(161)
|
(171)
|
(173)
|
(175)
|
(179)
|
(184)
|
(188)
|
(193)
|
(210)
|
(220)
|
(234)
|
(242)
|
(240)
|
(239)
|
(248)
|
(255)
|
(259)
|
(268)
|
(266)
|
(257)
|
(255)
|
(237)
|
(232)
|
(241)
|
(234)
|
(244)
|
(250)
|
(248)
|
(251)
|
(253)
|
(253)
|
(254)
|
(259)
|
(267)
|
(281)
|
(264)
|
(271)
|
(289)
|
(289)
|
(322)
|
(325)
|
(301)
|
(287)
|
(271)
|
(256)
|
(254)
|
(251)
|
(253)
|
(256)
|
(260)
|
(264)
|
(268)
|
(279)
|
(290)
|
(299)
|
(315)
|
(327)
|
|
| Gross Profit |
42
N/A
|
26
-39%
|
44
+68%
|
66
+50%
|
79
+21%
|
88
+11%
|
95
+7%
|
98
+4%
|
102
+4%
|
113
+11%
|
125
+10%
|
136
+9%
|
146
+7%
|
149
+3%
|
155
+4%
|
162
+4%
|
170
+5%
|
174
+3%
|
180
+4%
|
181
+0%
|
185
+2%
|
185
N/A
|
180
-3%
|
176
-2%
|
163
-7%
|
162
-1%
|
161
0%
|
160
-1%
|
132
-18%
|
147
+12%
|
149
+1%
|
160
+7%
|
168
+5%
|
197
+17%
|
211
+7%
|
221
+5%
|
223
+1%
|
249
+12%
|
257
+3%
|
271
+5%
|
278
+2%
|
296
+7%
|
326
+10%
|
351
+8%
|
373
+6%
|
388
+4%
|
398
+3%
|
471
+18%
|
553
+17%
|
650
+17%
|
754
+16%
|
793
+5%
|
804
+1%
|
819
+2%
|
826
+1%
|
827
+0%
|
862
+4%
|
875
+1%
|
891
+2%
|
794
-11%
|
792
0%
|
780
-2%
|
773
-1%
|
907
+17%
|
943
+4%
|
992
+5%
|
1 052
+6%
|
1 080
+3%
|
1 109
+3%
|
1 130
+2%
|
1 125
0%
|
1 139
+1%
|
1 131
-1%
|
1 157
+2%
|
1 188
+3%
|
1 198
+1%
|
1 205
+1%
|
1 189
-1%
|
1 158
-3%
|
1 129
-3%
|
1 114
-1%
|
1 089
-2%
|
1 075
-1%
|
1 064
-1%
|
1 052
-1%
|
1 045
-1%
|
1 037
-1%
|
1 039
+0%
|
963
-7%
|
995
+3%
|
1 020
+2%
|
1 050
+3%
|
1 026
-2%
|
1 082
+5%
|
1 153
+7%
|
1 234
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(41)
|
(43)
|
(44)
|
(47)
|
(53)
|
(55)
|
(56)
|
(58)
|
(59)
|
(62)
|
(66)
|
(69)
|
(72)
|
(75)
|
(77)
|
(80)
|
(85)
|
(94)
|
(102)
|
(109)
|
(113)
|
(114)
|
(114)
|
(115)
|
(111)
|
(109)
|
(108)
|
(107)
|
(94)
|
(108)
|
(110)
|
(112)
|
(105)
|
(125)
|
(130)
|
(135)
|
(129)
|
(147)
|
(149)
|
(156)
|
(157)
|
(168)
|
(189)
|
(203)
|
(218)
|
(229)
|
(248)
|
(302)
|
(355)
|
(422)
|
(477)
|
(494)
|
(496)
|
(496)
|
(498)
|
(552)
|
(580)
|
(592)
|
(601)
|
(556)
|
(551)
|
(546)
|
(550)
|
(559)
|
(619)
|
(655)
|
(692)
|
(726)
|
(704)
|
(702)
|
(687)
|
(680)
|
(674)
|
(665)
|
(656)
|
(673)
|
(679)
|
(685)
|
(700)
|
(682)
|
(680)
|
(681)
|
(681)
|
(677)
|
(683)
|
(694)
|
(688)
|
(692)
|
(689)
|
(675)
|
(975)
|
(974)
|
(750)
|
(886)
|
(908)
|
(923)
|
|
| Selling, General & Administrative |
(33)
|
(35)
|
(37)
|
(40)
|
(42)
|
(43)
|
(43)
|
(44)
|
(46)
|
(48)
|
(51)
|
(54)
|
(56)
|
(58)
|
(59)
|
(62)
|
(66)
|
(72)
|
(78)
|
(83)
|
(87)
|
(88)
|
(88)
|
(90)
|
(86)
|
(84)
|
(84)
|
(82)
|
(72)
|
(81)
|
(83)
|
(85)
|
(80)
|
(93)
|
(95)
|
(97)
|
(94)
|
(107)
|
(110)
|
(116)
|
(118)
|
(125)
|
(141)
|
(150)
|
(163)
|
(172)
|
(189)
|
(235)
|
(275)
|
(324)
|
(366)
|
(377)
|
(379)
|
(381)
|
(381)
|
(434)
|
(454)
|
(462)
|
(467)
|
(420)
|
(415)
|
(412)
|
(416)
|
(423)
|
(474)
|
(501)
|
(521)
|
(549)
|
(527)
|
(530)
|
(526)
|
(523)
|
(525)
|
(518)
|
(509)
|
(524)
|
(527)
|
(531)
|
(544)
|
(525)
|
(523)
|
(525)
|
(526)
|
(522)
|
(521)
|
(532)
|
(529)
|
(533)
|
(536)
|
(535)
|
(548)
|
(563)
|
(587)
|
(593)
|
(609)
|
(619)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(10)
|
(14)
|
(18)
|
(22)
|
(25)
|
(27)
|
(29)
|
(30)
|
(31)
|
(33)
|
(35)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(35)
|
(40)
|
(42)
|
(44)
|
(45)
|
(41)
|
(41)
|
(40)
|
(40)
|
(41)
|
(41)
|
(42)
|
(43)
|
(43)
|
(44)
|
(45)
|
(49)
|
(50)
|
(50)
|
(50)
|
(48)
|
(51)
|
(50)
|
(49)
|
(48)
|
(42)
|
(39)
|
(35)
|
(32)
|
(32)
|
(32)
|
(32)
|
(31)
|
|
| Other Operating Expenses |
(6)
|
(5)
|
(5)
|
(4)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(22)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(22)
|
(20)
|
(24)
|
(25)
|
(25)
|
(23)
|
(29)
|
(32)
|
(35)
|
(32)
|
(36)
|
(35)
|
(36)
|
(36)
|
(39)
|
(43)
|
(48)
|
(49)
|
(51)
|
(52)
|
(56)
|
(67)
|
(80)
|
(88)
|
(91)
|
(90)
|
(86)
|
(86)
|
(86)
|
(93)
|
(95)
|
(98)
|
(100)
|
(101)
|
(101)
|
(100)
|
(102)
|
(105)
|
(112)
|
(127)
|
(132)
|
(135)
|
(131)
|
(121)
|
(116)
|
(108)
|
(106)
|
(105)
|
(107)
|
(109)
|
(110)
|
(110)
|
(107)
|
(107)
|
(105)
|
(105)
|
(108)
|
(111)
|
(112)
|
(111)
|
(110)
|
(111)
|
(102)
|
(392)
|
(379)
|
(131)
|
(261)
|
(268)
|
(273)
|
|
| Operating Income |
1
N/A
|
7
+610%
|
13
+83%
|
19
+44%
|
27
+42%
|
33
+24%
|
38
+16%
|
40
+6%
|
43
+5%
|
51
+20%
|
59
+16%
|
67
+14%
|
74
+10%
|
75
+2%
|
78
+5%
|
82
+4%
|
84
+3%
|
80
-5%
|
78
-2%
|
72
-8%
|
72
-1%
|
72
0%
|
66
-8%
|
61
-8%
|
52
-14%
|
53
+1%
|
53
-1%
|
53
N/A
|
37
-29%
|
39
+4%
|
39
+1%
|
47
+21%
|
63
+33%
|
72
+14%
|
81
+12%
|
86
+6%
|
94
+10%
|
102
+9%
|
109
+6%
|
116
+6%
|
120
+4%
|
128
+7%
|
137
+7%
|
148
+8%
|
155
+5%
|
159
+2%
|
150
-5%
|
170
+13%
|
198
+17%
|
228
+15%
|
277
+21%
|
300
+8%
|
309
+3%
|
323
+5%
|
329
+2%
|
275
-16%
|
282
+3%
|
283
+0%
|
290
+3%
|
238
-18%
|
242
+1%
|
234
-3%
|
223
-5%
|
348
+56%
|
325
-7%
|
337
+4%
|
360
+7%
|
354
-2%
|
405
+15%
|
428
+6%
|
438
+2%
|
460
+5%
|
457
-1%
|
492
+8%
|
532
+8%
|
525
-1%
|
526
+0%
|
504
-4%
|
459
-9%
|
447
-2%
|
434
-3%
|
408
-6%
|
394
-4%
|
387
-2%
|
369
-5%
|
351
-5%
|
349
-1%
|
348
0%
|
273
-21%
|
320
+17%
|
44
-86%
|
74
+69%
|
276
+272%
|
195
-29%
|
244
+25%
|
311
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(13)
|
(15)
|
(17)
|
(19)
|
(19)
|
(20)
|
(19)
|
(21)
|
(25)
|
(30)
|
(34)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(33)
|
(32)
|
(30)
|
(35)
|
(29)
|
(38)
|
(35)
|
(35)
|
(29)
|
(18)
|
(19)
|
(21)
|
(20)
|
(19)
|
(18)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(28)
|
(50)
|
(73)
|
(104)
|
(140)
|
(154)
|
(167)
|
(171)
|
(174)
|
(179)
|
(187)
|
(190)
|
(192)
|
(189)
|
(190)
|
(194)
|
(193)
|
(202)
|
(202)
|
(211)
|
(230)
|
(244)
|
(249)
|
(246)
|
(243)
|
(231)
|
(230)
|
(227)
|
(214)
|
(212)
|
(209)
|
(186)
|
(180)
|
(168)
|
(170)
|
(158)
|
(151)
|
(149)
|
(153)
|
(166)
|
(178)
|
(190)
|
(202)
|
(211)
|
(222)
|
(239)
|
(253)
|
(267)
|
(280)
|
(287)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
8
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(109)
|
(43)
|
(17)
|
(34)
|
95
|
85
|
136
|
190
|
313
|
281
|
202
|
93
|
(84)
|
(112)
|
(116)
|
(257)
|
(290)
|
0
|
0
|
(127)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
8
|
7
|
7
|
7
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
0
|
(0)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
5
|
4
|
13
|
9
|
11
|
13
|
3
|
1
|
(6)
|
(9)
|
(19)
|
(15)
|
(13)
|
(15)
|
(3)
|
(0)
|
(2)
|
2
|
(16)
|
(18)
|
(17)
|
(16)
|
3
|
2
|
3
|
(0)
|
4
|
5
|
6
|
10
|
6
|
7
|
6
|
5
|
4
|
|
| Pre-Tax Income |
(10)
N/A
|
(6)
+41%
|
(1)
+75%
|
2
N/A
|
8
+305%
|
21
+162%
|
26
+23%
|
29
+10%
|
29
+3%
|
26
-12%
|
30
+14%
|
34
+16%
|
39
+13%
|
41
+7%
|
46
+11%
|
49
+7%
|
51
+4%
|
48
-7%
|
47
-1%
|
43
-9%
|
37
-14%
|
43
+16%
|
28
-34%
|
27
-6%
|
19
-29%
|
25
+35%
|
37
+47%
|
35
-5%
|
22
-38%
|
27
+25%
|
28
+1%
|
37
+35%
|
50
+35%
|
56
+12%
|
64
+14%
|
68
+6%
|
75
+11%
|
82
+9%
|
88
+7%
|
94
+7%
|
99
+5%
|
107
+8%
|
114
+7%
|
125
+9%
|
130
+5%
|
133
+2%
|
119
-10%
|
115
-3%
|
121
+5%
|
119
-1%
|
137
+14%
|
145
+6%
|
142
-2%
|
154
+9%
|
157
+2%
|
99
-37%
|
98
-1%
|
95
-3%
|
101
+6%
|
53
-47%
|
57
+8%
|
45
-22%
|
33
-26%
|
159
+381%
|
131
-17%
|
137
+5%
|
143
+4%
|
113
-21%
|
157
+39%
|
176
+13%
|
187
+6%
|
199
+7%
|
201
+1%
|
142
-29%
|
260
+83%
|
292
+13%
|
283
-3%
|
411
+45%
|
366
-11%
|
399
+9%
|
437
+9%
|
546
+25%
|
508
-7%
|
442
-13%
|
311
-30%
|
105
-66%
|
58
-45%
|
46
-21%
|
(180)
N/A
|
(175)
+3%
|
(168)
+4%
|
(157)
+6%
|
(96)
+39%
|
(66)
+32%
|
(31)
+53%
|
28
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
6
|
1
|
(2)
|
(4)
|
(11)
|
(10)
|
(11)
|
(13)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
(19)
|
(19)
|
(18)
|
(15)
|
(18)
|
(12)
|
(10)
|
(7)
|
(9)
|
(14)
|
(15)
|
(9)
|
(11)
|
(11)
|
(15)
|
(19)
|
(21)
|
(24)
|
(24)
|
(28)
|
(31)
|
(34)
|
(37)
|
(38)
|
(41)
|
(45)
|
(49)
|
(52)
|
(53)
|
(47)
|
(44)
|
(45)
|
(45)
|
(51)
|
(51)
|
(49)
|
(52)
|
(52)
|
(36)
|
(27)
|
(23)
|
(21)
|
(14)
|
(38)
|
(40)
|
(40)
|
(72)
|
(51)
|
(48)
|
(46)
|
(45)
|
(47)
|
(41)
|
(42)
|
(28)
|
(32)
|
(33)
|
(57)
|
(74)
|
(70)
|
(93)
|
(82)
|
(87)
|
(85)
|
(113)
|
(112)
|
(98)
|
(116)
|
(68)
|
(55)
|
(54)
|
(26)
|
(27)
|
(27)
|
(26)
|
(43)
|
(49)
|
(58)
|
(73)
|
|
| Income from Continuing Operations |
(11)
|
(7)
|
(2)
|
1
|
14
|
22
|
24
|
25
|
18
|
16
|
19
|
21
|
23
|
25
|
27
|
29
|
30
|
28
|
28
|
25
|
22
|
25
|
17
|
17
|
12
|
16
|
23
|
21
|
13
|
16
|
17
|
23
|
31
|
35
|
40
|
43
|
47
|
52
|
55
|
58
|
61
|
65
|
70
|
76
|
79
|
80
|
72
|
72
|
76
|
75
|
85
|
94
|
93
|
102
|
105
|
63
|
71
|
72
|
80
|
40
|
19
|
5
|
(7)
|
87
|
80
|
89
|
97
|
68
|
110
|
135
|
145
|
172
|
169
|
109
|
203
|
219
|
213
|
318
|
284
|
312
|
351
|
432
|
396
|
344
|
195
|
37
|
3
|
(9)
|
(206)
|
(202)
|
(196)
|
(185)
|
(139)
|
(116)
|
(89)
|
(45)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
8
|
8
|
5
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(6)
|
46
|
60
|
68
|
70
|
6
|
4
|
(5)
|
(7)
|
15
|
6
|
8
|
8
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(11)
N/A
|
(7)
+37%
|
(2)
+65%
|
1
N/A
|
13
+1 230%
|
21
+59%
|
24
+12%
|
24
+3%
|
18
-26%
|
16
-11%
|
18
+15%
|
21
+16%
|
23
+9%
|
25
+6%
|
27
+10%
|
29
+7%
|
30
+4%
|
28
-7%
|
28
-2%
|
25
-9%
|
22
-15%
|
25
+16%
|
17
-33%
|
17
+1%
|
12
-28%
|
16
+33%
|
23
+43%
|
21
-10%
|
14
-34%
|
16
+17%
|
17
+2%
|
23
+36%
|
33
+47%
|
35
+6%
|
40
+15%
|
43
+8%
|
49
+13%
|
51
+4%
|
55
+8%
|
58
+6%
|
61
+5%
|
60
-2%
|
61
+2%
|
66
+10%
|
70
+5%
|
78
+12%
|
72
-7%
|
73
+1%
|
75
+4%
|
79
+5%
|
92
+16%
|
100
+9%
|
104
+4%
|
110
+6%
|
114
+4%
|
73
-36%
|
45
-38%
|
41
-8%
|
43
+5%
|
53
+22%
|
77
+45%
|
73
-5%
|
64
-13%
|
93
+47%
|
83
-11%
|
83
0%
|
89
+7%
|
82
-8%
|
116
+42%
|
143
+24%
|
154
+7%
|
172
+12%
|
168
-2%
|
108
-36%
|
202
+87%
|
218
+8%
|
212
-3%
|
317
+50%
|
283
-11%
|
312
+10%
|
351
+12%
|
432
+23%
|
396
-8%
|
344
-13%
|
195
-43%
|
37
-81%
|
3
-91%
|
(9)
N/A
|
(206)
-2 220%
|
(202)
+2%
|
(196)
+3%
|
(185)
+6%
|
(139)
+25%
|
(116)
+17%
|
(89)
+23%
|
(45)
+49%
|
|
| EPS (Diluted) |
-1.52
N/A
|
-0.57
+63%
|
-0.13
+77%
|
0.05
N/A
|
0.8
+1 500%
|
1.13
+41%
|
1.19
+5%
|
1.2
+1%
|
0.88
-27%
|
0.68
-23%
|
0.78
+15%
|
0.91
+17%
|
0.99
+9%
|
1.05
+6%
|
1.15
+10%
|
1.2
+4%
|
1.27
+6%
|
1.18
-7%
|
1.18
N/A
|
1.07
-9%
|
0.92
-14%
|
1.06
+15%
|
0.73
-31%
|
0.71
-3%
|
0.52
-27%
|
0.69
+33%
|
0.99
+43%
|
0.89
-10%
|
0.58
-35%
|
0.68
+17%
|
0.7
+3%
|
0.94
+34%
|
1.36
+45%
|
1.43
+5%
|
1.6
+12%
|
1.71
+7%
|
1.95
+14%
|
2
+3%
|
2.09
+4%
|
2.26
+8%
|
2.36
+4%
|
2.3
-3%
|
2.34
+2%
|
2.55
+9%
|
2.69
+5%
|
3.17
+18%
|
2.88
-9%
|
2.66
-8%
|
2.87
+8%
|
2.8
-2%
|
3.33
+19%
|
3.66
+10%
|
3.77
+3%
|
4.02
+7%
|
4.24
+5%
|
2.85
-33%
|
1.69
-41%
|
1.59
-6%
|
1.67
+5%
|
2.04
+22%
|
2.95
+45%
|
2.78
-6%
|
2.41
-13%
|
3.49
+45%
|
3.15
-10%
|
3.14
0%
|
3.37
+7%
|
2.7
-20%
|
4.06
+50%
|
4.56
+12%
|
4.89
+7%
|
5.42
+11%
|
5.33
-2%
|
3.44
-35%
|
6.4
+86%
|
6.84
+7%
|
6.68
-2%
|
9.96
+49%
|
9.01
-10%
|
9.93
+10%
|
11.26
+13%
|
15.7
+39%
|
14.99
-5%
|
13.27
-11%
|
7.46
-44%
|
1.5
-80%
|
0.13
-91%
|
-0.36
N/A
|
-8.72
-2 322%
|
-8.25
+5%
|
-8.17
+1%
|
-7.68
+6%
|
-5.83
+24%
|
-4.75
+19%
|
-3.76
+21%
|
-1.91
+49%
|
|