Encore Capital Group Inc
NASDAQ:ECPG
Balance Sheet
Balance Sheet Decomposition
Encore Capital Group Inc
Current Assets | 223.3m |
Cash & Short-Term Investments | 173m |
Receivables | 9.7m |
Other Current Assets | 40.6m |
Non-Current Assets | 4.5B |
Long-Term Investments | 3.5B |
PP&E | 166m |
Intangibles | 602.4m |
Other Non-Current Assets | 164.1m |
Current Liabilities | 180.2m |
Accounts Payable | 180.2m |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 189.1m |
Balance Sheet
Encore Capital Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
124
|
124
|
150
|
212
|
157
|
192
|
189
|
190
|
144
|
158
|
|
Cash Equivalents |
124
|
124
|
150
|
212
|
157
|
192
|
189
|
190
|
144
|
158
|
|
Total Receivables |
294
|
34
|
39
|
45
|
75
|
45
|
39
|
23
|
16
|
9
|
|
Accounts Receivables |
259
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
21
|
22
|
18
|
28
|
25
|
22
|
27
|
27
|
30
|
33
|
|
Total Current Assets |
440
|
180
|
207
|
284
|
258
|
260
|
255
|
239
|
190
|
200
|
|
PP&E Net |
67
|
73
|
72
|
76
|
116
|
195
|
200
|
189
|
184
|
171
|
|
PP&E Gross |
67
|
73
|
72
|
76
|
116
|
195
|
200
|
189
|
184
|
171
|
|
Accumulated Depreciation |
77
|
100
|
109
|
130
|
115
|
70
|
130
|
153
|
155
|
169
|
|
Intangible Assets |
22
|
16
|
28
|
76
|
61
|
51
|
45
|
36
|
22
|
0
|
|
Goodwill |
898
|
925
|
785
|
929
|
868
|
884
|
907
|
898
|
821
|
606
|
|
Note Receivable |
0
|
26
|
1
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
2 144
|
2 441
|
2 383
|
2 891
|
3 138
|
3 284
|
3 292
|
3 066
|
3 088
|
3 468
|
|
Other Long-Term Assets |
133
|
477
|
116
|
118
|
148
|
171
|
75
|
52
|
18
|
17
|
|
Other Assets |
946
|
964
|
863
|
1 018
|
913
|
949
|
998
|
1 027
|
1 006
|
773
|
|
Total Assets |
3 750
N/A
|
4 175
+11%
|
3 671
-12%
|
4 491
+22%
|
4 632
+3%
|
4 910
+6%
|
4 865
-1%
|
4 608
-5%
|
4 508
-2%
|
4 630
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
232
|
291
|
234
|
285
|
288
|
224
|
216
|
230
|
198
|
190
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
94
|
91
|
84
|
84
|
81
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
232
|
291
|
234
|
285
|
288
|
318
|
307
|
314
|
282
|
271
|
|
Long-Term Debt |
2 783
|
2 950
|
2 809
|
3 447
|
3 491
|
3 513
|
3 282
|
2 997
|
2 899
|
3 318
|
|
Minority Interest |
33
|
46
|
38
|
142
|
2
|
3
|
3
|
0
|
0
|
0
|
|
Other Liabilities |
80
|
292
|
30
|
35
|
34
|
54
|
56
|
112
|
148
|
105
|
|
Total Liabilities |
3 127
N/A
|
3 578
+14%
|
3 111
-13%
|
3 909
+26%
|
3 814
-2%
|
3 888
+2%
|
3 647
-6%
|
3 423
-6%
|
3 329
-3%
|
3 694
+11%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
498
|
544
|
561
|
616
|
720
|
888
|
1 056
|
1 239
|
1 278
|
1 049
|
|
Additional Paid In Capital |
125
|
111
|
103
|
43
|
209
|
223
|
230
|
0
|
0
|
11
|
|
Other Equity |
1
|
58
|
105
|
77
|
111
|
89
|
69
|
54
|
99
|
124
|
|
Total Equity |
623
N/A
|
597
-4%
|
559
-6%
|
582
+4%
|
818
+41%
|
1 022
+25%
|
1 218
+19%
|
1 185
-3%
|
1 180
0%
|
937
-21%
|
|
Total Liabilities & Equity |
3 750
N/A
|
4 175
+11%
|
3 671
-12%
|
4 491
+22%
|
4 632
+3%
|
4 910
+6%
|
4 865
-1%
|
4 608
-5%
|
4 508
-2%
|
4 630
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
25
|
26
|
26
|
31
|
31
|
31
|
25
|
23
|
24
|