EuroDry Ltd
NASDAQ:EDRY

Watchlist Manager
EuroDry Ltd Logo
EuroDry Ltd
NASDAQ:EDRY
Watchlist
Price: 13.1446 USD -1.32%
Market Cap: 37.2m USD

Relative Value

The Relative Value of one EDRY stock under the Base Case scenario is 39.6347 USD. Compared to the current market price of 13.1446 USD, EuroDry Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDRY Relative Value
Base Case
39.6347 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
Forward
0.7
vs History
vs Industry
11
Median 3Y
-2
Median 5Y
-1.6
Industry
9.3
Forward
-7.7
vs History
6
vs Industry
27
Median 3Y
5
Median 5Y
4.4
Industry
5
vs History
vs Industry
29
Median 3Y
-3.2
Median 5Y
-1.8
Industry
10.2
vs History
53
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
30
vs Industry
28
Median 3Y
2
Median 5Y
2.1
Industry
1.5
Forward
2.2
vs History
15
vs Industry
52
Median 3Y
3.6
Median 5Y
3.6
Industry
5.3
vs History
9
vs Industry
25
Median 3Y
9.3
Median 5Y
7.6
Industry
7.4
Forward
9
vs History
vs Industry
100
Median 3Y
3.5
Median 5Y
3.2
Industry
11.4
Forward
64.9
vs History
1
vs Industry
4
Median 3Y
11.4
Median 5Y
8.6
Industry
6.7
vs History
vs Industry
20
Median 3Y
-2.6
Median 5Y
-2.5
Industry
9.3
vs History
39
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

EDRY Competitors Multiples
EuroDry Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
EuroDry Ltd
NASDAQ:EDRY
37.2m USD 0.8 -2.7 15.9 -18.7
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
219.9B DKK 0.6 7.1 8.8 8.8
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
231.9B CNY 1 6.1 3 3
CH
Kuehne und Nagel International AG
SIX:KNIN
20.9B CHF 0.8 20.5 9.6 15.5
DE
Hapag Lloyd AG
XETRA:HLAG
21B EUR 1.1 13.8 6.7 15.8
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 5 8 14.7
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
397.3B TWD 1 4.4 3.7 5.3
KR
HMM Co Ltd
KRX:011200
18.3T KRW 1.5 4.8 1.4 1.8
HK
Orient Overseas (International) Ltd
HKEX:316
80.8B HKD 1 3.8 1.5 1.5
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.5T JPY 0.9 4.2 11.3 21
HK
SITC International Holdings Co Ltd
HKEX:1308
72.5B HKD 2.7 7.1 6.5 6.5