EuroDry Ltd
NASDAQ:EDRY

Watchlist Manager
EuroDry Ltd Logo
EuroDry Ltd
NASDAQ:EDRY
Watchlist
Price: 13.32 USD -1.86% Market Closed
Market Cap: 37.7m USD

Intrinsic Value

The intrinsic value of one EDRY stock under the Base Case scenario is 40.07 USD. Compared to the current market price of 13.32 USD, EuroDry Ltd is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDRY Intrinsic Value
40.07 USD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
EuroDry Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EDRY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EDRY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EuroDry Ltd.

Explain Valuation
Compare EDRY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDRY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EuroDry Ltd

Current Assets 23.1m
Cash & Short-Term Investments 6.7m
Receivables 5.1m
Other Current Assets 11.3m
Non-Current Assets 179m
PP&E 168.6m
Other Non-Current Assets 10.4m
Current Liabilities 18.2m
Accounts Payable 1.9m
Accrued Liabilities 2.4m
Other Current Liabilities 13.9m
Non-Current Liabilities 94m
Long-Term Debt 84.9m
Other Non-Current Liabilities 9.1m
Efficiency

Free Cash Flow Analysis
EuroDry Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EuroDry Ltd

Revenue
49.4m USD
Cost of Revenue
-25.3m USD
Gross Profit
24.1m USD
Operating Expenses
-30.2m USD
Operating Income
-6.2m USD
Other Expenses
-7.5m USD
Net Income
-13.7m USD
Fundamental Scores

EDRY Profitability Score
Profitability Due Diligence

EuroDry Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Low 3Y Average Net Margin
33/100
Profitability
Score

EuroDry Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

EDRY Solvency Score
Solvency Due Diligence

EuroDry Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
27/100
Solvency
Score

EuroDry Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDRY Price Targets Summary
EuroDry Ltd

Wall Street analysts forecast EDRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDRY is 22.1 USD with a low forecast of 20.2 USD and a high forecast of 26.25 USD.

Lowest
Price Target
20.2 USD
52% Upside
Average
Price Target
22.1 USD
66% Upside
Highest
Price Target
26.25 USD
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

EuroDry Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EDRY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EDRY stock?

The intrinsic value of one EDRY stock under the Base Case scenario is 40.07 USD.

Is EDRY stock undervalued or overvalued?

Compared to the current market price of 13.32 USD, EuroDry Ltd is Undervalued by 67%.

Back to Top