
EuroDry Ltd
NASDAQ:EDRY

Intrinsic Value
The intrinsic value of one
EDRY
stock under the Base Case scenario is
26.8412
USD.
Compared to the current market price of 9.1082 USD,
EuroDry Ltd
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EuroDry Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
EuroDry Ltd
Balance Sheet Decomposition
EuroDry Ltd
Current Assets | 17.9m |
Cash & Short-Term Investments | 6.2m |
Receivables | 8m |
Other Current Assets | 3.7m |
Non-Current Assets | 193.1m |
PP&E | 182.3m |
Other Non-Current Assets | 10.9m |
Free Cash Flow Analysis
EuroDry Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
EuroDry Ltd
Revenue
|
55.9m
USD
|
Cost of Revenue
|
-26m
USD
|
Gross Profit
|
29.9m
USD
|
Operating Expenses
|
-37.2m
USD
|
Operating Income
|
-7.3m
USD
|
Other Expenses
|
-7.2m
USD
|
Net Income
|
-14.5m
USD
|
EDRY Profitability Score
Profitability Due Diligence
EuroDry Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
EuroDry Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
EDRY Solvency Score
Solvency Due Diligence
EuroDry Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
EuroDry Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDRY Price Targets Summary
EuroDry Ltd
According to Wall Street analysts, the average 1-year price target for
EDRY
is 20.4 USD
with a low forecast of 20.2 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for EDRY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EDRY
stock under the Base Case scenario is
26.8412
USD.
Compared to the current market price of 9.1082 USD,
EuroDry Ltd
is
Undervalued by 66%.