ELE Relative Valuation - Elemental Royalty Corp

Watchlist Manager

Watchlist

Price: 20.11 USD 17.46% Market Closed

Market Cap: $1.3B

	Elemental Royalty Corp NASDAQ:ELE	CA

Multiples-Based Value

The Multiples-Based Value for Elemental Royalty Corp (ELE) under the Base Case is 4.49 USD. Compared with the current market price of 20.11 USD, the stock appears Overvalued by 78%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ELE Multiples-Based Value

Base Case

Overvaluation 78%

Multiples-Based Value

Price $20.11

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Elemental Royalty Corp NASDAQ:ELE	1.8B USD	29.6	728.3	49.5	147.3
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	722.1B ZAR	4.9	12	7.3	8.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	170.5B ZAR	2.1	10.5	5.2	6.4
CN		Zijin Mining Group Co Ltd SSE:601899	897.4B CNY	2.6	17.4	12.7	12.7
US		Newmont Corporation NYSE:NEM	131.7B USD	5.8	18.6	9.6	11.8
CA		Agnico Eagle Mines Ltd TSX:AEM	149.5B CAD	9.3	24.7	13.5	17
CA		Barrick Gold Corp TSX:ABX	98.4B CAD	4.4	14.8	7.2	8.9
CA		Barrick Mining Corp F:ABR0	60.4B EUR	4.4	14.8	7.2	8.9
CA		Wheaton Precious Metals Corp TSX:WPM	88.4B CAD	28.4	44.7	34.3	40.9
HK	Z	Zijin Gold International Co Ltd HKEX:2259	489.8B HKD	11.6	39.1	19	21.8

				Revenue Growth	P/S to Growth
CA		Elemental Royalty Corp NASDAQ:ELE	Average P/S: 1 030.6 29.6	33%	0.9
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.9	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	22%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	15%	0.2
US		Newmont Corporation NYSE:NEM	5.8	10%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	9.3	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.4	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.4	15%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	28.4	19%	1.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.6	36%	0.3

				Earnings Growth	PEG
CA		Elemental Royalty Corp NASDAQ:ELE	Average P/E: 3 262.2 728.3	217%	3.4
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	12	13%	0.9
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.5	48%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.4	23%	0.8
US		Newmont Corporation NYSE:NEM	18.6	19%	1
CA		Agnico Eagle Mines Ltd TSX:AEM	24.7	14%	1.8
CA		Barrick Gold Corp TSX:ABX	14.8	17%	0.9
CA		Barrick Mining Corp F:ABR0	14.8	17%	0.9
CA		Wheaton Precious Metals Corp TSX:WPM	44.7	17%	2.6
HK	Z	Zijin Gold International Co Ltd HKEX:2259	39.1	46%	0.9

				EBITDA Growth	EV/EBITDA to Growth
CA		Elemental Royalty Corp NASDAQ:ELE	Average EV/EBITDA: 1 768.3 49.5	59%	0.8
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.3	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.2	38%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.7	31%	0.4
US		Newmont Corporation NYSE:NEM	9.6	15%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	13.5	14%	1
CA		Barrick Gold Corp TSX:ABX	7.2	21%	0.3
CA		Barrick Mining Corp F:ABR0	7.2	21%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	34.3	19%	1.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19	40%	0.5

				EBIT Growth	EV/EBIT to Growth
CA		Elemental Royalty Corp NASDAQ:ELE	Average EV/EBIT: 2 037.9 147.3	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.7	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.4	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.7	N/A	N/A
US		Newmont Corporation NYSE:NEM	11.8	17%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	17	17%	1
CA		Barrick Gold Corp TSX:ABX	8.9	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.9	23%	0.4
CA		Wheaton Precious Metals Corp TSX:WPM	40.9	11%	3.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	21.8	N/A	N/A

Elemental Royalty Corp
NASDAQ:ELE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ELE Competitors Multiples
Elemental Royalty Corp Competitors

See Also

Company

Help

Tools

Stocks

Elemental Royalty Corp NASDAQ:ELE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ELE Competitors Multiples Elemental Royalty Corp Competitors

See Also

Company

Help

Tools

Stocks

Elemental Royalty Corp
NASDAQ:ELE

ELE Competitors Multiples
Elemental Royalty Corp Competitors