Equinix Inc
NASDAQ:EQIX
Balance Sheet
Balance Sheet Decomposition
Equinix Inc
Equinix Inc
Balance Sheet
Equinix Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
59
|
41
|
27
|
26
|
119
|
83
|
291
|
220
|
346
|
443
|
279
|
252
|
262
|
611
|
2 229
|
745
|
1 412
|
606
|
1 870
|
1 605
|
1 536
|
1 906
|
2 096
|
3 081
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
74
|
151
|
186
|
208
|
1 140
|
345
|
985
|
0
|
0
|
0
|
0
|
0
|
0
|
565
|
|
| Cash Equivalents |
59
|
41
|
27
|
26
|
119
|
83
|
291
|
220
|
346
|
358
|
205
|
101
|
76
|
403
|
1 089
|
400
|
427
|
606
|
1 870
|
1 605
|
1 536
|
1 906
|
2 096
|
2 516
|
|
| Short-Term Investments |
29
|
0
|
46
|
64
|
52
|
49
|
63
|
42
|
249
|
147
|
636
|
170
|
374
|
547
|
73
|
60
|
32
|
67
|
36
|
13
|
117
|
106
|
44
|
527
|
|
| Total Receivables |
7
|
12
|
11
|
13
|
17
|
27
|
64
|
71
|
74
|
128
|
166
|
176
|
211
|
282
|
328
|
545
|
695
|
751
|
858
|
860
|
935
|
1 115
|
1 303
|
1 380
|
|
| Accounts Receivables |
7
|
9
|
10
|
12
|
17
|
27
|
60
|
66
|
65
|
116
|
139
|
164
|
185
|
263
|
292
|
396
|
576
|
640
|
699
|
690
|
747
|
883
|
1 056
|
1 051
|
|
| Other Receivables |
0
|
3
|
1
|
1
|
0
|
0
|
4
|
5
|
9
|
12
|
27
|
12
|
26
|
19
|
36
|
149
|
119
|
111
|
159
|
170
|
188
|
232
|
247
|
329
|
|
| Other Current Assets |
8
|
11
|
2
|
4
|
3
|
8
|
9
|
47
|
59
|
60
|
154
|
42
|
42
|
51
|
629
|
116
|
109
|
92
|
109
|
130
|
369
|
178
|
125
|
459
|
|
| Total Current Assets |
103
|
63
|
86
|
107
|
192
|
166
|
427
|
380
|
728
|
778
|
1 236
|
640
|
889
|
1 491
|
3 259
|
1 468
|
2 249
|
1 516
|
2 873
|
2 609
|
2 957
|
3 305
|
3 568
|
5 447
|
|
| PP&E Net |
429
|
390
|
344
|
343
|
439
|
546
|
1 163
|
1 493
|
1 808
|
2 651
|
3 226
|
3 916
|
4 592
|
4 998
|
5 606
|
7 199
|
9 395
|
11 026
|
13 628
|
15 978
|
16 728
|
18 077
|
20 050
|
20 668
|
|
| PP&E Gross |
429
|
390
|
344
|
343
|
439
|
546
|
1 163
|
1 493
|
1 808
|
2 651
|
3 226
|
3 916
|
4 592
|
4 998
|
5 606
|
7 199
|
9 395
|
11 026
|
13 628
|
15 978
|
16 728
|
18 077
|
20 050
|
20 668
|
|
| Accumulated Depreciation |
57
|
110
|
165
|
220
|
280
|
349
|
452
|
603
|
778
|
1 015
|
1 328
|
1 631
|
2 026
|
2 390
|
2 789
|
3 452
|
4 344
|
4 971
|
5 935
|
7 176
|
8 257
|
9 333
|
10 601
|
11 474
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
67
|
51
|
51
|
151
|
149
|
202
|
184
|
148
|
225
|
719
|
2 385
|
2 333
|
2 102
|
2 171
|
1 935
|
1 898
|
1 705
|
1 417
|
|
| Goodwill |
0
|
21
|
21
|
22
|
22
|
17
|
443
|
343
|
381
|
774
|
866
|
1 043
|
1 042
|
1 002
|
1 063
|
2 986
|
4 412
|
4 836
|
4 782
|
5 473
|
5 372
|
5 654
|
5 737
|
5 504
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
261
|
322
|
381
|
427
|
509
|
807
|
|
| Long-Term Investments |
0
|
0
|
0
|
18
|
17
|
25
|
30
|
46
|
10
|
3
|
162
|
128
|
398
|
0
|
5
|
10
|
9
|
0
|
60
|
163
|
245
|
348
|
468
|
519
|
|
| Other Long-Term Assets |
43
|
17
|
13
|
12
|
11
|
17
|
52
|
123
|
60
|
91
|
147
|
208
|
387
|
143
|
199
|
226
|
242
|
329
|
260
|
291
|
300
|
601
|
615
|
723
|
|
| Other Assets |
0
|
21
|
21
|
22
|
22
|
17
|
443
|
343
|
381
|
774
|
866
|
1 043
|
1 042
|
1 002
|
1 063
|
2 986
|
4 412
|
4 836
|
4 782
|
5 473
|
5 372
|
5 654
|
5 737
|
5 504
|
|
| Total Assets |
575
N/A
|
492
-14%
|
465
-5%
|
502
+8%
|
681
+36%
|
772
+13%
|
2 182
+183%
|
2 435
+12%
|
3 038
+25%
|
4 448
+46%
|
5 785
+30%
|
6 136
+6%
|
7 492
+22%
|
7 782
+4%
|
10 357
+33%
|
12 608
+22%
|
18 691
+48%
|
20 245
+8%
|
23 966
+18%
|
27 007
+13%
|
27 919
+3%
|
30 311
+9%
|
32 651
+8%
|
35 085
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
22
|
15
|
18
|
23
|
5
|
15
|
18
|
15
|
13
|
23
|
28
|
30
|
30
|
50
|
60
|
102
|
97
|
52
|
78
|
84
|
116
|
162
|
133
|
|
| Accrued Liabilities |
42
|
12
|
6
|
7
|
28
|
60
|
131
|
154
|
196
|
228
|
302
|
307
|
298
|
370
|
454
|
666
|
838
|
839
|
1 156
|
1 223
|
1 126
|
1 310
|
1 553
|
1 482
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
246
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
8
|
15
|
1
|
33
|
4
|
20
|
57
|
65
|
28
|
99
|
67
|
71
|
81
|
810
|
169
|
143
|
452
|
796
|
370
|
181
|
161
|
1 145
|
1 393
|
|
| Other Current Liabilities |
2
|
4
|
4
|
7
|
8
|
10
|
26
|
42
|
39
|
50
|
55
|
147
|
148
|
163
|
196
|
133
|
160
|
127
|
154
|
354
|
215
|
251
|
302
|
341
|
|
| Total Current Liabilities |
63
|
46
|
39
|
32
|
91
|
78
|
191
|
290
|
315
|
318
|
725
|
549
|
547
|
644
|
1 656
|
1 029
|
1 243
|
1 515
|
2 158
|
2 025
|
1 606
|
1 838
|
3 162
|
3 349
|
|
| Long-Term Debt |
299
|
147
|
84
|
157
|
240
|
276
|
1 086
|
1 128
|
1 420
|
2 021
|
2 754
|
2 943
|
4 088
|
4 563
|
5 565
|
6 591
|
9 937
|
10 881
|
11 030
|
12 090
|
13 560
|
14 896
|
14 848
|
16 093
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
17
|
26
|
104
|
118
|
61
|
70
|
69
|
101
|
274
|
252
|
248
|
247
|
290
|
340
|
383
|
394
|
339
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
84
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
24
|
|
| Other Liabilities |
9
|
14
|
22
|
39
|
61
|
63
|
64
|
84
|
95
|
125
|
168
|
184
|
205
|
236
|
290
|
349
|
409
|
382
|
1 690
|
1 967
|
1 530
|
1 687
|
1 733
|
1 752
|
|
| Total Liabilities |
372
N/A
|
208
-44%
|
144
-31%
|
228
+58%
|
392
+72%
|
417
+6%
|
1 367
+228%
|
1 518
+11%
|
1 856
+22%
|
2 567
+38%
|
3 833
+49%
|
3 822
0%
|
5 033
+32%
|
5 512
+10%
|
7 611
+38%
|
8 243
+8%
|
11 842
+44%
|
13 025
+10%
|
15 125
+16%
|
16 373
+8%
|
17 037
+4%
|
18 805
+10%
|
20 162
+7%
|
21 557
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
330
|
352
|
436
|
504
|
547
|
553
|
559
|
455
|
386
|
349
|
255
|
131
|
36
|
720
|
1 577
|
1 951
|
2 340
|
2 441
|
2 777
|
3 359
|
3 905
|
4 353
|
4 761
|
5 593
|
|
| Additional Paid In Capital |
544
|
638
|
756
|
776
|
839
|
905
|
1 377
|
1 525
|
1 666
|
2 342
|
2 438
|
2 582
|
2 694
|
3 334
|
4 838
|
7 414
|
10 121
|
10 751
|
12 696
|
15 028
|
15 985
|
17 320
|
18 596
|
20 895
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
37
|
85
|
11
|
7
|
148
|
146
|
145
|
144
|
122
|
112
|
72
|
56
|
39
|
|
| Other Equity |
11
|
2
|
0
|
2
|
4
|
4
|
4
|
153
|
97
|
112
|
144
|
101
|
114
|
332
|
509
|
951
|
787
|
946
|
935
|
913
|
1 086
|
1 389
|
1 290
|
1 735
|
|
| Total Equity |
204
N/A
|
284
+39%
|
320
+13%
|
274
-14%
|
289
+5%
|
355
+23%
|
814
+129%
|
917
+13%
|
1 182
+29%
|
1 881
+59%
|
1 952
+4%
|
2 313
+18%
|
2 459
+6%
|
2 270
-8%
|
2 745
+21%
|
4 366
+59%
|
6 850
+57%
|
7 219
+5%
|
8 841
+22%
|
10 634
+20%
|
10 882
+2%
|
11 506
+6%
|
12 489
+9%
|
13 528
+8%
|
|
| Total Liabilities & Equity |
575
N/A
|
492
-14%
|
465
-5%
|
502
+8%
|
681
+36%
|
772
+13%
|
2 182
+183%
|
2 435
+12%
|
3 038
+25%
|
4 448
+46%
|
5 785
+30%
|
6 136
+6%
|
7 492
+22%
|
7 782
+4%
|
10 357
+33%
|
12 608
+22%
|
18 691
+48%
|
20 245
+8%
|
23 966
+18%
|
27 007
+13%
|
27 919
+3%
|
30 311
+9%
|
32 651
+8%
|
35 085
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
9
|
16
|
20
|
28
|
30
|
38
|
39
|
41
|
48
|
48
|
52
|
51
|
56
|
62
|
71
|
79
|
81
|
85
|
89
|
91
|
93
|
94
|
97
|
|
| Preferred Shares Outstanding |
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|