First Time Loading...

F5 Inc
NASDAQ:FFIV

Watchlist Manager
F5 Inc Logo
F5 Inc
NASDAQ:FFIV
Watchlist
Price: 181.94 USD 0.05% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

661.1m
+1%
Operating Cash Flow
Growth Rates:
1 Year
+30%
3 Years
+1%
5 Years
-14%
7 Years
-5%
10 Years
+29%
-32.6m
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
+95%
5 Years
+92%
7 Years
-
10 Years
+78%
-413.4m
+37%
Financing Cash Flow
Growth Rates:
1 Year
+44%
3 Years
-
5 Years
+18%
7 Years
+31%
10 Years
-31%

Cash Flow Statement
F5 Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
276
282
293
311
332
348
362
365
366
355
354
366
370
388
394
421
415
432
457
454
496
503
466
428
395
341
325
307
297
278
298
331
337
350
344
322
301
326
332
395
461
Depreciation & Amortization
42
43
44
46
48
50
51
53
53
54
56
57
58
59
60
61
61
61
60
60
58
58
62
69
74
83
91
96
105
109
112
115
118
119
119
116
113
111
110
113
114
Change in Deffered Taxes
(7)
(2)
(0)
(3)
6
(1)
(4)
(13)
(9)
(4)
2
3
(4)
(5)
(8)
(5)
13
13
16
21
9
7
12
7
3
9
2
7
8
(16)
(75)
(77)
(83)
(75)
(28)
(40)
(59)
(74)
(96)
(109)
(95)
Stock-Based Compensation
112
120
124
127
123
124
129
146
153
158
160
157
165
167
172
175
170
167
163
158
156
154
156
163
172
183
193
202
212
225
235
243
249
250
250
249
248
248
243
237
230
Other Non-Cash Items
114
122
126
130
125
127
131
147
155
159
162
159
167
169
173
175
170
167
164
159
156
154
156
179
197
219
238
253
272
317
327
323
327
295
296
295
290
291
289
280
272
Cash Taxes Paid
0
0
0
169
0
0
0
189
0
0
0
164
0
0
0
163
0
0
0
105
0
0
0
101
0
0
0
80
0
0
0
99
0
0
0
110
0
0
0
192
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
7
8
7
6
5
5
5
6
8
10
9
7
3
0
Change in Working Capital
90
70
63
65
66
113
131
132
137
128
118
127
106
127
112
88
82
77
74
68
49
57
50
65
26
31
35
(3)
(27)
(87)
(37)
(48)
(101)
(93)
(245)
(250)
(135)
(130)
(17)
(26)
(91)
Cash from Operating Activities
514
N/A
515
+0%
527
+2%
549
+4%
577
+5%
637
+10%
671
+5%
685
+2%
702
+3%
693
-1%
691
0%
712
+3%
697
-2%
739
+6%
731
-1%
740
+1%
741
+0%
750
+1%
770
+3%
761
-1%
769
+1%
778
+1%
746
-4%
748
+0%
694
-7%
682
-2%
691
+1%
661
-4%
654
-1%
601
-8%
624
+4%
645
+3%
598
-7%
596
0%
485
-19%
443
-9%
510
+15%
524
+3%
618
+18%
653
+6%
661
+1%
Investing Cash Flow
Capital Expenditures
(24)
(22)
(21)
(23)
(29)
(39)
(55)
(67)
(72)
(73)
(68)
(68)
(70)
(63)
(54)
(43)
(31)
(31)
(44)
(54)
(68)
(87)
(100)
(104)
(105)
(89)
(68)
(60)
(42)
(39)
(36)
(31)
(37)
(32)
(32)
(34)
(36)
(42)
(47)
(54)
(50)
Other Items
(125)
(70)
43
173
44
98
270
56
147
63
(103)
131
113
131
131
11
(122)
(228)
(264)
(403)
(327)
(103)
(248)
(311)
(279)
(1 135)
(989)
(687)
(655)
(87)
(202)
(415)
(471)
(281)
(12)
252
358
274
162
91
18
Cash from Investing Activities
(149)
N/A
(92)
+38%
22
N/A
151
+588%
15
-90%
59
+295%
215
+264%
(11)
N/A
74
N/A
(11)
N/A
(172)
-1 474%
63
N/A
43
-31%
68
+58%
76
+12%
(32)
N/A
(153)
-376%
(259)
-69%
(307)
-19%
(456)
-48%
(395)
+13%
(191)
+52%
(349)
-83%
(415)
-19%
(384)
+7%
(1 224)
-219%
(1 057)
+14%
(747)
+29%
(697)
+7%
(125)
+82%
(238)
-90%
(445)
-87%
(508)
-14%
(313)
+38%
(44)
+86%
218
N/A
322
+48%
233
-28%
115
-51%
36
-68%
(33)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(319)
(419)
(515)
(615)
(562)
(569)
(566)
(566)
(615)
(658)
(655)
(655)
(605)
(555)
(553)
(553)
(552)
(552)
(551)
(551)
(503)
(453)
(306)
(155)
(52)
(2)
2
(47)
(41)
(490)
(485)
(434)
(559)
(184)
(435)
(436)
(356)
(232)
(230)
(290)
(400)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
395
390
385
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(365)
(360)
(355)
(350)
0
Other
4
7
9
10
13
10
9
10
8
7
5
3
4
6
8
7
0
0
0
0
0
0
0
0
0
(3)
(3)
(6)
(10)
(11)
(14)
(14)
(23)
(23)
(22)
(21)
(14)
(14)
(14)
(13)
(13)
Cash from Financing Activities
(315)
N/A
(412)
-31%
(507)
-23%
(605)
-19%
(549)
+9%
(560)
-2%
(558)
+0%
(557)
+0%
(607)
-9%
(651)
-7%
(651)
+0%
(653)
0%
(600)
+8%
(548)
+9%
(546)
+1%
(546)
0%
(548)
0%
(550)
0%
(551)
0%
(551)
0%
(503)
+9%
(453)
+10%
(306)
+33%
(155)
+49%
(52)
+66%
395
N/A
394
0%
337
-14%
334
-1%
(520)
N/A
(518)
+0%
(468)
+10%
(602)
-29%
(227)
+62%
(477)
-110%
(477)
+0%
(735)
-54%
(606)
+18%
(598)
+1%
(653)
-9%
(413)
+37%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(1)
1
(3)
(5)
(8)
(8)
(8)
(6)
(0)
(1)
3
0
(1)
(1)
(3)
(1)
(1)
(4)
(2)
(2)
(3)
(1)
(1)
(1)
(2)
(2)
(1)
0
1
1
(0)
(3)
(2)
(5)
(6)
(2)
(2)
1
2
1
Net Change in Cash
47
N/A
10
-78%
44
+333%
92
+110%
38
-59%
128
+241%
320
+151%
109
-66%
164
+51%
31
-81%
(133)
N/A
124
N/A
140
+13%
258
+84%
261
+1%
159
-39%
39
-75%
(60)
N/A
(92)
-53%
(249)
-172%
(132)
+47%
131
N/A
91
-31%
176
+94%
257
+46%
(149)
N/A
26
N/A
251
+856%
292
+16%
(44)
N/A
(131)
-197%
(269)
-106%
(514)
-92%
54
N/A
(41)
N/A
178
N/A
94
-47%
149
+58%
135
-9%
39
-71%
216
+461%
Free Cash Flow
Free Cash Flow
490
N/A
493
+1%
506
+3%
526
+4%
548
+4%
598
+9%
616
+3%
617
+0%
630
+2%
619
-2%
622
+0%
643
+3%
627
-3%
676
+8%
677
+0%
698
+3%
710
+2%
719
+1%
726
+1%
708
-3%
701
-1%
690
-2%
646
-6%
644
0%
589
-9%
593
+1%
623
+5%
601
-3%
612
+2%
562
-8%
589
+5%
615
+4%
562
-9%
564
+0%
453
-20%
409
-10%
474
+16%
483
+2%
571
+18%
599
+5%
611
+2%

See Also

Summary
FFIV intrinsic value, competitors valuation, and company profile.
DCF Valuation
FFIV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FFIV stock valuation using valuation multiples.
Wall Street Estimates
FFIV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FFIV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.