Full House Resorts Inc
NASDAQ:FLL

Watchlist Manager
Full House Resorts Inc Logo
Full House Resorts Inc
NASDAQ:FLL
Watchlist
Price: 2.69 USD 1.13% Market Closed
Market Cap: 97.2m USD

Relative Value

The Relative Value of one FLL stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.69 USD, Full House Resorts Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
75
Median 3Y
0.7
Median 5Y
0.9
Industry
1.4
Forward
0.3
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-3.9
Industry
20
Forward
-2.6
vs History
87
vs Industry
31
Median 3Y
13.5
Median 5Y
13.9
Industry
9.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.8
Industry
18.3
vs History
4
vs Industry
21
Median 3Y
3
Median 5Y
2.8
Industry
2.1
vs History
92
vs Industry
40
Median 3Y
2.4
Median 5Y
2.7
Industry
1.9
Forward
1.8
vs History
92
vs Industry
41
Median 3Y
4.4
Median 5Y
4.7
Industry
3.8
vs History
84
vs Industry
28
Median 3Y
16.4
Median 5Y
14.4
Industry
10.6
Forward
10.6
vs History
22
vs Industry
0
Median 3Y
89.6
Median 5Y
23.8
Industry
16.5
Forward
95.3
vs History
42
vs Industry
7
Median 3Y
55.1
Median 5Y
35.5
Industry
11.3
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-4.9
Industry
16.3
vs History
95
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

FLL Competitors Multiples
Full House Resorts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Full House Resorts Inc
NASDAQ:FLL
97.1m USD 0.3 -2.4 11.9 181.6
US
Las Vegas Sands Corp
NYSE:LVS
44.9B USD 3.7 28.8 12.8 19.8
IE
Flutter Entertainment PLC
LSE:FLTR
28.3B GBP 1.8 -127.9 19 63.6
AU
Aristocrat Leisure Ltd
ASX:ALL
36B AUD 5.7 23 19.6 19.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.5B HKD 3.8 17.7 17.7 17.7
MO
Sands China Ltd
HKEX:1928
168.7B HKD 3.1 23.7 20.8 20.8
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.2 -64.9 -446.6 -57
SE
Evolution AB (publ)
STO:EVO
124.8B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.9B USD 1.8 25.6 11.1 16.1
US
MGM Resorts International
NYSE:MGM
10.3B USD 0.6 154.5 6.3 10.6
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.7 17.5 17.5
P/E Multiple
Earnings Growth PEG
US
Full House Resorts Inc
NASDAQ:FLL
Average P/E: 38.5
Negative Multiple: -2.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.8
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -127.9
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
23
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.7
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.6
12%
2.1
US
MGM Resorts International
NYSE:MGM
154.5
3%
51.5
US
S
Scientific Games Corp
F:TJW
24.7
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Full House Resorts Inc
NASDAQ:FLL
Average EV/EBITDA: 14.4
11.9
22%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
12.8
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
20.8
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -446.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.3
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2