Firefly Aerospace Inc
NASDAQ:FLY
Balance Sheet
Balance Sheet Decomposition
Firefly Aerospace Inc
Firefly Aerospace Inc
Balance Sheet
Firefly Aerospace Inc
| Dec-2023 | Dec-2024 | ||
|---|---|---|---|
| Assets | |||
| Cash & Cash Equivalents |
82
|
123
|
|
| Cash Equivalents |
82
|
123
|
|
| Total Receivables |
3
|
1
|
|
| Accounts Receivables |
3
|
1
|
|
| Other Receivables |
0
|
0
|
|
| Inventory |
0
|
0
|
|
| Other Current Assets |
65
|
56
|
|
| Total Current Assets |
150
|
181
|
|
| PP&E Net |
138
|
154
|
|
| PP&E Gross |
138
|
154
|
|
| Accumulated Depreciation |
17
|
26
|
|
| Goodwill |
17
|
17
|
|
| Other Long-Term Assets |
16
|
56
|
|
| Other Assets |
17
|
17
|
|
| Total Assets |
321
N/A
|
407
+27%
|
|
| Liabilities | |||
| Accounts Payable |
28
|
38
|
|
| Accrued Liabilities |
18
|
16
|
|
| Short-Term Debt |
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
7
|
|
| Other Current Liabilities |
90
|
119
|
|
| Total Current Liabilities |
137
|
179
|
|
| Long-Term Debt |
98
|
144
|
|
| Other Liabilities |
55
|
92
|
|
| Total Liabilities |
290
N/A
|
415
+43%
|
|
| Equity | |||
| Common Stock |
536
|
760
|
|
| Retained Earnings |
504
|
768
|
|
| Additional Paid In Capital |
0
|
0
|
|
| Total Equity |
31
N/A
|
8
N/A
|
|
| Total Liabilities & Equity |
321
N/A
|
407
+27%
|
|
| Shares Outstanding | |||
| Common Shares Outstanding |
144
|
144
|
|