Gladstone Investment Corp
NASDAQ:GAIN

Watchlist Manager
Gladstone Investment Corp Logo
Gladstone Investment Corp
NASDAQ:GAIN
Watchlist
Price: 14.03 USD 0.65%
Market Cap: 556.3m USD

Relative Value

The Relative Value of one GAIN stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.03 USD, Gladstone Investment Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
35
Median 3Y
3.9
Median 5Y
4
Industry
3.3
Forward
5.5
vs History
53
vs Industry
55
Median 3Y
6.8
Median 5Y
6.3
Industry
15.5
Forward
14.7
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-4.2
Industry
10.3
vs History
6
vs Industry
16
Median 3Y
14.5
Median 5Y
10.3
Industry
12.2
vs History
14
vs Industry
47
Median 3Y
1
Median 5Y
0.8
Industry
1.3
vs History
1
vs Industry
24
Median 3Y
7.3
Median 5Y
7.2
Industry
5
Forward
11
vs History
1
vs Industry
12
Median 3Y
17.8
Median 5Y
17.4
Industry
7.4
vs History
1
vs Industry
28
Median 3Y
15.4
Median 5Y
16.7
Industry
14.3
vs History
1
vs Industry
25
Median 3Y
15.4
Median 5Y
16.7
Industry
14.9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-8.4
Industry
12.5
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-8.4
Industry
13.4
vs History
11
vs Industry
37
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

GAIN Competitors Multiples
Gladstone Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gladstone Investment Corp
NASDAQ:GAIN
555.5m USD 6.3 6 87.3 87.3
US
Blackstone Inc
NYSE:BX
199.1B USD 15.1 73.4 31.6 31.8
US
BlackRock Inc
NYSE:BLK
174.4B USD 7.6 28.6 20.6 23.2
US
KKR & Co Inc
NYSE:KKR
120.2B USD 6.6 53 376.8 376.8
CA
Brookfield Corp
NYSE:BN
109.1B USD 1.5 131.3 11.8 17.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 25.1 44.1 47.2 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
87.9B USD 25 43.9 47 47.8
US
Bank of New York Mellon Corp
NYSE:BK
84.9B USD 4.3 16.9 78.9 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gladstone Investment Corp
NASDAQ:GAIN
Average EV/EBITDA: 82.8
87.3
N/A N/A
US
Blackstone Inc
NYSE:BX
31.6
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.8
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.9
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gladstone Investment Corp
NASDAQ:GAIN
Average EV/EBIT: 84.6
87.3
N/A N/A
US
Blackstone Inc
NYSE:BX
31.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.8
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.9
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.8
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A