GCM Grosvenor Inc
NASDAQ:GCMG

Watchlist Manager
GCM Grosvenor Inc Logo
GCM Grosvenor Inc
NASDAQ:GCMG
Watchlist
Price: 11.68 USD
Market Cap: 2.4B USD

Intrinsic Value

The intrinsic value of one GCMG stock under the Base Case scenario is 17.15 USD. Compared to the current market price of 11.68 USD, GCM Grosvenor Inc is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GCMG Intrinsic Value
17.15 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GCM Grosvenor Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GCMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GCMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GCM Grosvenor Inc.

Explain Valuation
Compare GCMG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GCMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GCM Grosvenor Inc

Current Assets 238.8m
Cash & Short-Term Investments 182.7m
Receivables 56.1m
Non-Current Assets 447.1m
Long-Term Investments 268.9m
PP&E 64.6m
Intangibles 29.3m
Other Non-Current Assets 84.3m
Current Liabilities 243.4m
Accrued Liabilities 182.8m
Other Current Liabilities 60.6m
Non-Current Liabilities 449.9m
Long-Term Debt 429.3m
Other Non-Current Liabilities 20.6m
Efficiency

Free Cash Flow Analysis
GCM Grosvenor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GCM Grosvenor Inc

Revenue
545.7m USD
Operating Expenses
-423.4m USD
Operating Income
122.4m USD
Other Expenses
-88.3m USD
Net Income
34m USD
Fundamental Scores

GCMG Profitability Score
Profitability Due Diligence

GCM Grosvenor Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Net Margin is Increasing
38/100
Profitability
Score

GCM Grosvenor Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

GCMG Solvency Score
Solvency Due Diligence

GCM Grosvenor Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

GCM Grosvenor Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GCMG Price Targets Summary
GCM Grosvenor Inc

Wall Street analysts forecast GCMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GCMG is 15.5 USD with a low forecast of 12.63 USD and a high forecast of 21 USD.

Lowest
Price Target
12.63 USD
8% Upside
Average
Price Target
15.5 USD
33% Upside
Highest
Price Target
21 USD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GCMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GCMG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GCMG stock?

The intrinsic value of one GCMG stock under the Base Case scenario is 17.15 USD.

Is GCMG stock undervalued or overvalued?

Compared to the current market price of 11.68 USD, GCM Grosvenor Inc is Undervalued by 32%.

Back to Top