GCM Grosvenor Inc
NASDAQ:GCMG

Watchlist Manager
GCM Grosvenor Inc Logo
GCM Grosvenor Inc
NASDAQ:GCMG
Watchlist
Price: 11.68 USD 0.6% Market Closed
Market Cap: 2.3B USD

Relative Value

The Relative Value of one GCMG stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.68 USD, GCM Grosvenor Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
31
Median 3Y
3.9
Median 5Y
3.8
Industry
3.2
Forward
4.2
vs History
79
vs Industry
3
Median 3Y
107.5
Median 5Y
103.9
Industry
15.5
Forward
14.8
vs History
52
vs Industry
18
Median 3Y
12.5
Median 5Y
11.9
Industry
10.2
vs History
36
vs Industry
21
Median 3Y
14.6
Median 5Y
13.4
Industry
12.2
vs History
vs Industry
Median 3Y
-71.2
Median 5Y
-70.1
Industry
1.3
vs History
34
vs Industry
36
Median 3Y
4.6
Median 5Y
4.3
Industry
5
Forward
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
36
vs Industry
16
Median 3Y
20.3
Median 5Y
12.9
Industry
14.1
Forward
10.9
vs History
36
vs Industry
11
Median 3Y
21.3
Median 5Y
13.3
Industry
14.8
Forward
11
vs History
53
vs Industry
18
Median 3Y
14.8
Median 5Y
14
Industry
12.4
vs History
53
vs Industry
17
Median 3Y
15
Median 5Y
14.2
Industry
13.3
vs History
39
vs Industry
8
Median 3Y
4.6
Median 5Y
4.6
Industry
1

Multiples Across Competitors

GCMG Competitors Multiples
GCM Grosvenor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GCM Grosvenor Inc
NASDAQ:GCMG
2.3B USD 4.2 67 19.9 20.6
US
Blackstone Inc
NYSE:BX
184.4B USD 14 68.1 29.4 29.6
US
BlackRock Inc
NYSE:BLK
168.9B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
121.7B USD 6.8 53.9 380.6 380.6
CA
Brookfield Corp
NYSE:BN
102.5B USD 1.4 123.4 11.6 17.6
CA
Brookfield Asset Management Inc
NYSE:BAM
88.1B USD 24.9 44.7 46.4 46.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 24.9 44.8 46.4 46.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.7B EUR 24.1 43.3 45 45.3
ZA
Ninety One Ltd
JSE:NY1
84B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
77.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GCM Grosvenor Inc
NASDAQ:GCMG
Average EV/EBITDA: 75.2
19.9
54%
0.4
US
Blackstone Inc
NYSE:BX
29.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
380.6
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GCM Grosvenor Inc
NASDAQ:GCMG
Average EV/EBIT: 76.2
20.6
56%
0.4
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.3
US
KKR & Co Inc
NYSE:KKR
380.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.8
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.8
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A