GCM Grosvenor Inc
NASDAQ:GCMG

Watchlist Manager
GCM Grosvenor Inc Logo
GCM Grosvenor Inc
NASDAQ:GCMG
Watchlist
Price: 11.68 USD 0.6% Market Closed
Market Cap: 2.3B USD

Income Statement

Earnings Waterfall
GCM Grosvenor Inc

Revenue
545.7m USD
Operating Expenses
-423.4m USD
Operating Income
122.4m USD
Other Expenses
-88.3m USD
Net Income
34m USD

Income Statement
GCM Grosvenor Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
25
24
23
22
21
20
20
21
22
22
23
25
25
25
24
23
23
24
24
24
24
23
Revenue
393
N/A
376
-4%
430
+14%
451
+5%
480
+7%
497
+3%
532
+7%
534
+0%
518
-3%
537
+4%
447
-17%
441
-1%
444
+1%
428
-3%
445
+4%
455
+2%
464
+2%
465
+0%
514
+10%
531
+3%
534
+1%
546
+2%
Operating Income
Operating Expenses
(327)
(337)
(462)
(501)
(527)
(527)
(422)
(402)
(389)
(404)
(366)
(391)
(450)
(439)
(457)
(470)
(422)
(422)
(441)
(426)
(431)
(423)
Selling, General & Administrative
(327)
(337)
(462)
(493)
(518)
(519)
(422)
(402)
(389)
(404)
(366)
(391)
(450)
(439)
(457)
(470)
(422)
(422)
(441)
(426)
(431)
(423)
Other Operating Expenses
0
0
0
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
65
N/A
39
-40%
(32)
N/A
(50)
-60%
(46)
+8%
(30)
+34%
109
N/A
132
+21%
130
-2%
133
+3%
80
-40%
49
-38%
(6)
N/A
(11)
-75%
(12)
-6%
(15)
-26%
42
N/A
43
+3%
73
+70%
105
+43%
103
-2%
122
+19%
Pre-Tax Income
Interest Income Expense
(26)
(21)
(26)
(1)
17
13
40
25
36
25
7
(1)
(17)
(8)
(12)
(12)
(13)
(14)
(9)
(13)
(9)
(4)
Non-Reccuring Items
0
(0)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
(8)
(10)
1
3
3
3
2
2
1
1
(0)
5
5
2
2
(3)
(9)
(15)
(21)
(1)
9
Pre-Tax Income
28
N/A
11
-63%
(79)
N/A
(50)
+37%
(27)
+45%
(14)
+50%
153
N/A
159
+4%
168
+5%
160
-5%
89
-44%
49
-45%
(18)
N/A
(14)
+22%
(22)
-54%
(25)
-15%
25
N/A
20
-22%
50
+154%
70
+40%
94
+34%
127
+36%
Net Income
Tax Provision
(2)
(2)
(5)
(3)
(5)
(7)
(11)
(14)
(14)
(14)
(10)
(8)
(8)
(8)
(8)
(8)
(10)
(9)
(14)
(16)
(13)
(13)
Income from Continuing Operations
26
8
(83)
(53)
(32)
(21)
142
145
154
146
80
41
(26)
(22)
(29)
(33)
16
11
37
54
81
114
Income to Minority Interest
3
(1)
87
69
48
39
(121)
(122)
(124)
(116)
(60)
(27)
37
36
42
49
(0)
4
(18)
(37)
(54)
(80)
Net Income (Common)
29
N/A
7
-77%
4
-39%
16
+290%
16
+4%
19
+17%
22
+13%
24
+10%
31
+29%
30
-3%
20
-33%
14
-30%
11
-20%
14
+25%
13
-8%
16
+26%
16
N/A
14
-11%
19
+30%
17
-9%
28
+62%
34
+23%
EPS (Diluted)
1.03
N/A
0.3
-71%
0.1
-67%
0.08
-20%
0.08
N/A
0.1
+25%
0.11
+10%
0.12
+9%
0.16
+33%
0.15
-6%
0.1
-33%
0.32
+220%
0.07
-78%
0.09
+29%
0.07
-22%
0.1
+43%
0.08
-20%
0.09
+13%
0.1
+11%
0.08
-20%
0.14
+75%
0.17
+21%