H

Heritage Global Inc
NASDAQ:HGBL

Watchlist Manager
Heritage Global Inc
NASDAQ:HGBL
Watchlist
Price: 1.35 USD 1.5% Market Closed
Market Cap: 46.9m USD

Relative Value

The Relative Value of one HGBL stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.35 USD, Heritage Global Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HGBL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
63
Median 3Y
1.7
Median 5Y
1.8
Industry
3.2
Forward
0.9
vs History
20
vs Industry
51
Median 3Y
8.2
Median 5Y
9.7
Industry
15.5
Forward
10.6
vs History
vs Industry
35
Median 3Y
8.6
Median 5Y
10.3
Industry
10.2
vs History
vs Industry
19
Median 3Y
7.6
Median 5Y
10.9
Industry
12.2
vs History
96
vs Industry
38
Median 3Y
1.4
Median 5Y
1.7
Industry
1.3
vs History
96
vs Industry
72
Median 3Y
1.3
Median 5Y
1.6
Industry
5
Forward
0.6
vs History
96
vs Industry
72
Median 3Y
2.1
Median 5Y
2.4
Industry
7.4
vs History
90
vs Industry
53
Median 3Y
7.8
Median 5Y
10.6
Industry
14.1
Forward
4
vs History
90
vs Industry
50
Median 3Y
8.3
Median 5Y
12.2
Industry
14.8
Forward
4.3
vs History
vs Industry
44
Median 3Y
7.4
Median 5Y
9.2
Industry
12.4
vs History
vs Industry
42
Median 3Y
7.5
Median 5Y
9.2
Industry
13.3
vs History
96
vs Industry
33
Median 3Y
1.2
Median 5Y
1.5
Industry
1

Multiples Across Competitors

HGBL Competitors Multiples
Heritage Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Heritage Global Inc
NASDAQ:HGBL
46.9m USD 0.9 15.2 4.7 5.1
US
Blackstone Inc
NYSE:BX
184.4B USD 14 68.1 29.4 29.6
US
BlackRock Inc
NYSE:BLK
168.9B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
121.7B USD 6.8 53.9 380.6 380.6
CA
Brookfield Corp
NYSE:BN
102.5B USD 1.4 123.4 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 24.9 44.8 46.4 46.8
CA
Brookfield Asset Management Inc
NYSE:BAM
88.1B USD 24.9 44.7 46.4 46.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.7B EUR 24.1 43.3 45 45.3
ZA
Ninety One Ltd
JSE:NY1
84B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
77.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
H
Heritage Global Inc
NASDAQ:HGBL
Average EV/EBITDA: 73.5
4.7
14%
0.3
US
Blackstone Inc
NYSE:BX
29.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
380.6
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.4
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
H
Heritage Global Inc
NASDAQ:HGBL
Average EV/EBIT: 74.3
5.1
14%
0.4
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.3
US
KKR & Co Inc
NYSE:KKR
380.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.8
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.8
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A