Honeywell International Inc
NASDAQ:HON
Balance Sheet
Balance Sheet Decomposition
Honeywell International Inc
Honeywell International Inc
Balance Sheet
Honeywell International Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 021
|
2 950
|
3 586
|
1 234
|
1 224
|
1 829
|
2 065
|
2 801
|
2 650
|
3 698
|
4 634
|
6 422
|
6 959
|
5 455
|
7 843
|
7 059
|
9 287
|
9 067
|
14 275
|
10 959
|
9 627
|
7 925
|
10 567
|
12 487
|
|
| Cash Equivalents |
2 021
|
2 950
|
3 586
|
1 234
|
1 224
|
1 829
|
2 065
|
2 801
|
2 650
|
3 698
|
4 634
|
6 422
|
6 959
|
5 455
|
7 843
|
7 059
|
9 287
|
9 067
|
14 275
|
10 959
|
9 627
|
7 925
|
10 567
|
12 487
|
|
| Short-Term Investments |
661
|
465
|
542
|
542
|
470
|
367
|
299
|
381
|
455
|
484
|
631
|
1 671
|
2 145
|
2 103
|
2 031
|
3 758
|
1 623
|
1 349
|
945
|
564
|
483
|
170
|
386
|
443
|
|
| Total Receivables |
3 264
|
3 643
|
4 243
|
5 017
|
5 740
|
6 387
|
6 129
|
6 274
|
6 841
|
7 228
|
7 376
|
7 929
|
7 960
|
8 075
|
8 818
|
8 866
|
7 508
|
7 493
|
6 827
|
6 830
|
7 580
|
7 670
|
7 959
|
7 621
|
|
| Accounts Receivables |
3 264
|
3 643
|
4 243
|
4 444
|
5 156
|
5 889
|
5 707
|
5 948
|
6 199
|
6 673
|
7 376
|
7 929
|
7 960
|
8 075
|
8 818
|
8 866
|
7 508
|
7 493
|
6 827
|
6 830
|
7 440
|
7 530
|
7 819
|
7 621
|
|
| Other Receivables |
0
|
0
|
0
|
573
|
584
|
498
|
422
|
326
|
642
|
555
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
140
|
140
|
0
|
|
| Inventory |
2 953
|
3 040
|
3 160
|
3 401
|
3 588
|
3 861
|
3 848
|
3 446
|
3 822
|
4 264
|
4 235
|
4 293
|
4 405
|
4 420
|
4 366
|
4 613
|
4 326
|
4 421
|
4 489
|
5 138
|
5 538
|
6 178
|
6 442
|
6 162
|
|
| Other Current Assets |
1 301
|
1 526
|
1 289
|
1 768
|
1 282
|
1 241
|
922
|
1 034
|
1 718
|
460
|
722
|
849
|
722
|
0
|
0
|
1 706
|
1 618
|
1 973
|
1 639
|
1 881
|
1 754
|
1 559
|
2 554
|
4 114
|
|
| Total Current Assets |
10 200
|
11 624
|
12 820
|
11 962
|
12 304
|
13 685
|
13 263
|
13 936
|
15 486
|
16 134
|
17 598
|
21 164
|
22 191
|
20 053
|
23 058
|
26 002
|
24 362
|
24 303
|
28 175
|
25 372
|
24 982
|
23 502
|
27 908
|
30 827
|
|
| PP&E Net |
4 055
|
4 295
|
4 331
|
4 658
|
4 797
|
4 985
|
4 934
|
4 847
|
4 724
|
4 804
|
5 001
|
5 278
|
5 383
|
5 789
|
5 793
|
5 926
|
5 296
|
5 998
|
6 343
|
6 509
|
6 352
|
6 664
|
7 219
|
4 629
|
|
| PP&E Gross |
4 055
|
4 295
|
4 331
|
4 658
|
4 797
|
4 985
|
4 934
|
4 847
|
4 724
|
4 804
|
5 001
|
5 278
|
5 383
|
5 789
|
5 793
|
0
|
5 296
|
5 998
|
6 343
|
6 509
|
6 352
|
6 664
|
7 219
|
0
|
|
| Accumulated Depreciation |
7 102
|
7 450
|
7 331
|
7 628
|
8 002
|
8 377
|
8 452
|
8 674
|
8 677
|
8 919
|
9 026
|
9 339
|
9 119
|
9 119
|
8 714
|
0
|
8 114
|
8 388
|
8 767
|
8 888
|
9 291
|
9 674
|
9 658
|
0
|
|
| Intangible Assets |
1 074
|
1 098
|
1 241
|
1 173
|
1 247
|
1 498
|
2 267
|
2 174
|
2 537
|
2 477
|
2 449
|
2 514
|
2 208
|
4 577
|
4 634
|
4 496
|
4 139
|
3 734
|
3 560
|
3 613
|
3 222
|
3 231
|
6 656
|
6 736
|
|
| Goodwill |
5 698
|
5 789
|
6 013
|
7 660
|
8 403
|
9 175
|
10 185
|
10 494
|
11 275
|
11 858
|
12 425
|
13 046
|
12 788
|
15 895
|
17 707
|
18 277
|
15 546
|
15 563
|
16 058
|
17 756
|
17 497
|
18 049
|
21 825
|
21 079
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
317
|
203
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
474
|
521
|
583
|
0
|
|
| Long-Term Investments |
624
|
569
|
542
|
370
|
382
|
500
|
670
|
262
|
413
|
362
|
623
|
393
|
465
|
517
|
587
|
667
|
742
|
588
|
685
|
1 222
|
945
|
939
|
1 394
|
1 404
|
|
| Other Long-Term Assets |
5 914
|
5 939
|
6 115
|
5 810
|
3 808
|
3 962
|
4 171
|
3 963
|
3 196
|
4 041
|
3 757
|
3 040
|
2 416
|
2 485
|
2 367
|
4 102
|
7 688
|
8 493
|
9 765
|
9 998
|
8 803
|
8 619
|
9 611
|
9 440
|
|
| Other Assets |
5 698
|
5 789
|
6 013
|
7 660
|
8 403
|
9 175
|
10 185
|
10 494
|
11 275
|
11 858
|
12 425
|
13 046
|
12 788
|
15 895
|
17 707
|
18 277
|
15 546
|
15 563
|
16 058
|
17 756
|
17 497
|
18 049
|
21 825
|
21 079
|
|
| Total Assets |
27 565
N/A
|
29 314
+6%
|
31 062
+6%
|
31 633
+2%
|
30 941
-2%
|
33 805
+9%
|
35 490
+5%
|
35 993
+1%
|
37 834
+5%
|
39 808
+5%
|
41 853
+5%
|
45 435
+9%
|
45 451
+0%
|
49 316
+9%
|
54 146
+10%
|
59 470
+10%
|
57 773
-3%
|
58 679
+2%
|
64 586
+10%
|
64 470
0%
|
62 275
-3%
|
61 525
-1%
|
75 196
+22%
|
74 115
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 912
|
2 240
|
2 564
|
2 886
|
3 518
|
3 962
|
3 773
|
3 633
|
4 199
|
4 738
|
4 736
|
5 174
|
5 365
|
5 580
|
5 690
|
6 584
|
5 607
|
5 730
|
5 750
|
6 484
|
6 329
|
6 849
|
6 880
|
6 315
|
|
| Accrued Liabilities |
2 147
|
1 726
|
1 915
|
3 229
|
2 770
|
4 162
|
4 391
|
4 266
|
4 277
|
4 631
|
4 500
|
4 532
|
4 173
|
3 947
|
4 177
|
6 968
|
4 056
|
4 494
|
3 885
|
3 854
|
4 884
|
3 454
|
3 589
|
8 462
|
|
| Short-Term Debt |
261
|
152
|
248
|
1 029
|
731
|
1 820
|
1 487
|
343
|
366
|
659
|
476
|
1 396
|
1 698
|
5 937
|
3 366
|
3 958
|
3 586
|
3 516
|
3 597
|
3 542
|
2 717
|
2 085
|
4 273
|
5 893
|
|
| Current Portion of Long-Term Debt |
109
|
47
|
956
|
995
|
423
|
418
|
1 023
|
1 018
|
523
|
15
|
625
|
632
|
939
|
577
|
227
|
1 351
|
2 872
|
1 376
|
2 445
|
1 803
|
1 730
|
1 796
|
1 347
|
1 546
|
|
| Other Current Liabilities |
2 256
|
2 588
|
3 056
|
2 291
|
2 693
|
1 579
|
1 615
|
1 887
|
2 359
|
2 232
|
2 708
|
2 447
|
2 598
|
2 330
|
2 871
|
0
|
2 803
|
2 982
|
3 520
|
3 825
|
4 278
|
4 355
|
5 167
|
1 200
|
|
| Total Current Liabilities |
6 685
|
6 753
|
8 739
|
10 430
|
10 135
|
11 941
|
12 289
|
11 147
|
11 724
|
12 275
|
13 045
|
14 181
|
14 773
|
18 371
|
16 331
|
18 861
|
18 924
|
18 098
|
19 197
|
19 508
|
19 938
|
18 539
|
21 256
|
23 416
|
|
| Long-Term Debt |
4 719
|
4 961
|
4 069
|
3 082
|
3 909
|
5 419
|
5 865
|
6 246
|
5 755
|
6 881
|
6 395
|
6 801
|
6 046
|
5 554
|
12 182
|
12 573
|
9 756
|
11 110
|
16 342
|
14 254
|
15 123
|
16 562
|
25 479
|
27 141
|
|
| Deferred Income Tax |
186
|
316
|
397
|
334
|
352
|
734
|
698
|
542
|
636
|
676
|
628
|
804
|
236
|
558
|
486
|
2 664
|
1 713
|
1 670
|
2 113
|
2 364
|
2 093
|
2 094
|
1 787
|
1 599
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
82
|
110
|
121
|
96
|
240
|
279
|
346
|
425
|
181
|
168
|
185
|
219
|
248
|
680
|
629
|
585
|
542
|
0
|
|
| Other Liabilities |
7 050
|
6 555
|
6 605
|
7 025
|
6 825
|
6 489
|
9 369
|
9 087
|
8 932
|
9 074
|
8 570
|
5 903
|
6 393
|
6 125
|
5 597
|
8 702
|
9 015
|
9 088
|
9 137
|
9 095
|
7 795
|
7 889
|
7 513
|
6 519
|
|
| Total Liabilities |
18 640
N/A
|
18 585
0%
|
19 810
+7%
|
20 871
+5%
|
21 221
+2%
|
24 583
+16%
|
28 303
+15%
|
27 132
-4%
|
27 168
+0%
|
29 002
+7%
|
28 878
0%
|
27 968
-3%
|
27 794
-1%
|
31 033
+12%
|
34 777
+12%
|
42 968
+24%
|
39 593
-8%
|
40 185
+1%
|
47 037
+17%
|
45 901
-2%
|
45 578
-1%
|
45 669
+0%
|
56 577
+24%
|
58 675
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
0
|
|
| Retained Earnings |
9 450
|
10 129
|
10 767
|
11 230
|
12 563
|
14 273
|
16 250
|
14 023
|
15 097
|
16 083
|
17 799
|
20 383
|
23 115
|
26 147
|
28 710
|
27 481
|
33 978
|
37 693
|
39 905
|
42 827
|
45 093
|
47 979
|
50 835
|
0
|
|
| Additional Paid In Capital |
3 409
|
3 486
|
3 574
|
3 626
|
3 845
|
4 014
|
3 994
|
3 823
|
3 977
|
4 157
|
4 358
|
4 682
|
5 038
|
5 377
|
5 781
|
6 212
|
6 452
|
6 876
|
7 292
|
8 141
|
8 564
|
9 062
|
9 695
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
2
|
1
|
0
|
|
| Treasury Stock |
3 783
|
3 655
|
4 185
|
5 027
|
6 339
|
9 479
|
10 206
|
8 995
|
8 299
|
8 948
|
8 801
|
9 374
|
9 995
|
11 664
|
13 366
|
15 914
|
19 771
|
23 836
|
27 229
|
30 462
|
34 443
|
38 008
|
39 378
|
0
|
|
| Other Equity |
1 109
|
189
|
138
|
25
|
1 307
|
544
|
3 809
|
948
|
1 067
|
1 444
|
1 496
|
648
|
1 459
|
2 535
|
2 714
|
2 235
|
3 437
|
3 197
|
3 377
|
2 896
|
3 468
|
4 133
|
3 490
|
15 440
|
|
| Total Equity |
8 925
N/A
|
10 729
+20%
|
11 252
+5%
|
10 762
-4%
|
9 720
-10%
|
9 222
-5%
|
7 187
-22%
|
8 861
+23%
|
10 666
+20%
|
10 806
+1%
|
12 975
+20%
|
17 467
+35%
|
17 657
+1%
|
18 283
+4%
|
19 369
+6%
|
16 502
-15%
|
18 180
+10%
|
18 494
+2%
|
17 549
-5%
|
18 569
+6%
|
16 697
-10%
|
15 856
-5%
|
18 619
+17%
|
15 440
-17%
|
|
| Total Liabilities & Equity |
27 565
N/A
|
29 314
+6%
|
31 062
+6%
|
31 633
+2%
|
30 941
-2%
|
33 805
+9%
|
35 490
+5%
|
35 993
+1%
|
37 834
+5%
|
39 808
+5%
|
41 853
+5%
|
45 435
+9%
|
45 451
+0%
|
49 316
+9%
|
54 146
+10%
|
59 470
+10%
|
57 773
-3%
|
58 679
+2%
|
64 586
+10%
|
64 470
0%
|
62 275
-3%
|
61 525
-1%
|
75 196
+22%
|
74 115
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
854
|
862
|
850
|
829
|
801
|
747
|
735
|
764
|
783
|
775
|
783
|
784
|
782
|
770
|
761
|
760
|
730
|
711
|
697
|
685
|
668
|
652
|
650
|
635
|
|