First Time Loading...

Honeywell International Inc
NASDAQ:HON

Watchlist Manager
Honeywell International Inc Logo
Honeywell International Inc
NASDAQ:HON
Watchlist
Price: 195.81 USD 1.12% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

6.6B
+23%
Operating Cash Flow
Growth Rates:
1 Year
+48%
3 Years
+5%
5 Years
+2%
7 Years
+6%
10 Years
+40%
-1.5B
-19%
Investing Cash Flow
Growth Rates:
1 Year
-1 272%
3 Years
+42%
5 Years
-167%
7 Years
+44%
10 Years
+23%
-94m
+98%
Financing Cash Flow
Growth Rates:
1 Year
+99%
3 Years
-
5 Years
+98%
7 Years
+15%
10 Years
+78%

Cash Flow Statement
Honeywell International Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
4 032
4 137
4 339
4 329
4 439
4 535
4 619
4 847
4 897
5 032
5 004
4 846
4 982
5 025
5 109
1 698
1 817
1 697
2 678
6 828
6 813
7 089
6 424
6 230
6 400
5 943
5 076
4 865
4 707
5 055
5 547
5 610
5 296
5 112
5 388
4 967
5 241
5 479
5 445
5 672
5 739
Depreciation & Amortization
979
965
947
924
1 040
1 033
887
883
920
954
995
1 030
1 048
1 064
1 089
1 115
1 132
1 144
1 145
1 116
1 089
1 096
1 073
1 088
1 070
1 025
1 017
1 002
1 100
1 134
1 187
1 223
1 212
1 203
1 195
1 204
1 157
1 166
1 174
1 176
1 184
Change in Deffered Taxes
237
145
260
132
223
190
161
315
270
371
177
76
(14)
(198)
(147)
2 294
2 382
2 500
1 889
(586)
(552)
(656)
(402)
179
41
(142)
188
(175)
(54)
203
303
178
136
197
197
(180)
24
(104)
(220)
153
(69)
Stock-Based Compensation
168
181
184
187
187
176
176
175
176
180
188
184
181
182
172
176
178
172
174
175
164
160
156
153
156
156
159
168
201
206
222
217
200
214
208
188
187
184
173
202
196
Other Non-Cash Items
(263)
86
(356)
(597)
(671)
(694)
(322)
(363)
(274)
(604)
(741)
(270)
(320)
(182)
(123)
1 422
1 382
1 399
1 124
(1 210)
(1 139)
(1 125)
(769)
(644)
(953)
(1 110)
(1 213)
(847)
(903)
(1 199)
(1 185)
(1 261)
(773)
(186)
(160)
28
(1 650)
(2 167)
(2 119)
(2 022)
(653)
Cash Taxes Paid
0
0
0
1 142
0
0
0
1 192
0
0
0
1 142
0
0
0
1 751
0
0
0
1 566
0
0
0
1 564
0
0
0
1 173
0
0
0
1 202
0
0
0
1 324
0
0
0
1 581
0
Cash Interest Paid
0
0
0
312
0
0
0
310
0
0
0
329
0
0
0
306
0
0
0
353
0
0
0
344
0
0
0
329
0
0
0
339
0
0
0
375
0
0
0
649
0
Change in Working Capital
(303)
(566)
(260)
236
(136)
(102)
(27)
(163)
(458)
(161)
(16)
(184)
485
274
(92)
(563)
(551)
(164)
211
286
221
(155)
(484)
44
144
788
972
1 363
1 397
852
305
288
(775)
(1 719)
(1 049)
(745)
(318)
651
471
361
371
Cash from Operating Activities
4 682
N/A
4 767
+2%
4 930
+3%
5 024
+2%
4 757
-5%
4 824
+1%
5 318
+10%
5 519
+4%
5 355
-3%
5 592
+4%
5 419
-3%
5 498
+1%
6 181
+12%
5 983
-3%
5 836
-2%
5 966
+2%
6 162
+3%
6 576
+7%
7 047
+7%
6 434
-9%
6 432
0%
6 249
-3%
5 842
-7%
6 897
+18%
6 702
-3%
6 504
-3%
6 040
-7%
6 208
+3%
6 247
+1%
6 045
-3%
6 157
+2%
6 038
-2%
5 096
-16%
4 607
-10%
5 571
+21%
5 274
-5%
4 454
-16%
5 025
+13%
4 751
-5%
5 340
+12%
6 572
+23%
Investing Cash Flow
Capital Expenditures
(991)
(1 024)
(1 080)
(1 094)
(1 067)
(1 081)
(1 099)
(1 073)
(1 102)
(1 140)
(1 137)
(1 095)
(1 069)
(1 021)
(959)
(1 031)
(1 003)
(969)
(940)
(828)
(829)
(801)
(810)
(839)
(837)
(893)
(950)
(906)
(988)
(946)
(905)
(895)
(857)
(830)
(806)
(766)
(776)
(851)
(916)
(1 039)
(1 079)
Other Items
(1 002)
(1 277)
(964)
(782)
(1 384)
(2 135)
(1 722)
(5 441)
(5 688)
(4 371)
(6 069)
(2 247)
(1 681)
(1 771)
(1 298)
(2 543)
(973)
(8)
990
1 855
253
(120)
282
306
1 263
345
129
(81)
(1 653)
(926)
(1 019)
(166)
1 090
1 426
1 632
673
664
(365)
(471)
(254)
(458)
Cash from Investing Activities
(1 993)
N/A
(2 301)
-15%
(2 044)
+11%
(1 876)
+8%
(2 451)
-31%
(3 216)
-31%
(2 821)
+12%
(6 514)
-131%
(6 790)
-4%
(5 511)
+19%
(7 206)
-31%
(3 342)
+54%
(2 750)
+18%
(2 792)
-2%
(2 257)
+19%
(3 574)
-58%
(1 976)
+45%
(977)
+51%
50
N/A
1 027
+1 954%
(576)
N/A
(921)
-60%
(528)
+43%
(533)
-1%
426
N/A
(548)
N/A
(821)
-50%
(987)
-20%
(2 641)
-168%
(1 872)
+29%
(1 924)
-3%
(1 061)
+45%
233
N/A
596
+156%
826
+39%
(93)
N/A
(112)
-20%
(1 216)
-986%
(1 387)
-14%
(1 293)
+7%
(1 537)
-19%
Financing Cash Flow
Net Issuance of Common Stock
(879)
(717)
(702)
(659)
(716)
(630)
(1 747)
(1 698)
(2 464)
(2 727)
(1 607)
(1 670)
(708)
(896)
(1 062)
(2 369)
(3 160)
(3 330)
(3 563)
(3 733)
(3 458)
(4 428)
(4 892)
(3 902)
(5 154)
(3 518)
(2 663)
(3 321)
(2 219)
(3 168)
(3 663)
(3 151)
(3 391)
(3 778)
(3 529)
(3 880)
(3 547)
(2 579)
(3 210)
(3 519)
(3 384)
Net Issuance of Debt
1 684
1 536
263
(203)
304
500
1 691
3 445
4 004
4 138
5 141
3 942
2 370
2 350
505
1 115
1 212
253
(185)
(1 507)
(1 605)
(888)
2 227
(177)
(99)
5 833
3 152
5 891
5 015
(868)
(885)
(2 396)
(1 643)
(1 681)
(3 383)
317
(196)
2 059
2 965
583
6 025
Cash Paid for Dividends
(1 394)
(1 424)
(1 459)
(1 510)
(1 562)
(1 625)
(1 670)
(1 726)
(1 810)
(1 832)
(1 875)
(1 915)
(1 919)
(2 007)
(2 059)
(2 119)
(2 172)
(2 186)
(2 234)
(2 272)
(2 322)
(2 359)
(2 401)
(2 442)
(2 471)
(2 524)
(2 565)
(2 592)
(2 597)
(2 611)
(2 621)
(2 626)
(2 654)
(2 681)
(2 704)
(2 719)
(2 776)
(2 776)
(2 835)
(2 855)
(2 833)
Other
166
128
95
100
117
107
44
16
(221)
(293)
(1)
(11)
146
137
(133)
(143)
(226)
(156)
1 451
2 480
2 566
2 566
945
(79)
(87)
(87)
(61)
(59)
(51)
(52)
(79)
(81)
(68)
(69)
(52)
(48)
(65)
(65)
(68)
28
98
Cash from Financing Activities
(423)
N/A
(477)
-13%
(1 803)
-278%
(2 272)
-26%
(1 857)
+18%
(1 648)
+11%
(1 682)
-2%
37
N/A
(491)
N/A
(714)
-45%
1 658
N/A
346
-79%
(111)
N/A
(416)
-275%
(2 749)
-561%
(3 516)
-28%
(4 346)
-24%
(5 419)
-25%
(4 531)
+16%
(5 032)
-11%
(4 819)
+4%
(5 109)
-6%
(4 121)
+19%
(6 600)
-60%
(7 811)
-18%
(296)
+96%
(2 137)
-622%
(81)
+96%
148
N/A
(6 699)
N/A
(7 248)
-8%
(8 254)
-14%
(7 756)
+6%
(8 209)
-6%
(9 668)
-18%
(6 330)
+35%
(6 584)
-4%
(3 361)
+49%
(3 148)
+6%
(5 763)
-83%
(94)
+98%
Change in Cash
Effect of Foreign Exchange Rates
(133)
44
(154)
(339)
(546)
(588)
(680)
(546)
(176)
(276)
(3)
(114)
(83)
57
128
340
347
25
(152)
(201)
(309)
(76)
(88)
16
(221)
(107)
46
68
243
175
66
(39)
(10)
(173)
(367)
(183)
(170)
(70)
105
14
(54)
Net Change in Cash
2 133
N/A
2 033
-5%
929
-54%
537
-42%
(97)
N/A
(628)
-547%
135
N/A
(1 504)
N/A
(2 102)
-40%
(909)
+57%
(132)
+85%
2 388
N/A
3 237
+36%
2 832
-13%
958
-66%
(784)
N/A
187
N/A
205
+10%
2 414
+1 078%
2 228
-8%
728
-67%
143
-80%
1 105
+673%
(220)
N/A
(904)
-311%
5 553
N/A
3 128
-44%
5 208
+66%
3 997
-23%
(2 351)
N/A
(2 949)
-25%
(3 316)
-12%
(2 437)
+27%
(3 179)
-30%
(3 638)
-14%
(1 332)
+63%
(2 412)
-81%
378
N/A
321
-15%
(1 702)
N/A
4 887
N/A
Free Cash Flow
Free Cash Flow
3 691
N/A
3 743
+1%
3 850
+3%
3 930
+2%
3 690
-6%
3 743
+1%
4 219
+13%
4 446
+5%
4 253
-4%
4 452
+5%
4 282
-4%
4 403
+3%
5 112
+16%
4 962
-3%
4 877
-2%
4 935
+1%
5 159
+5%
5 607
+9%
6 107
+9%
5 606
-8%
5 603
0%
5 448
-3%
5 032
-8%
6 058
+20%
5 865
-3%
5 611
-4%
5 090
-9%
5 302
+4%
5 259
-1%
5 099
-3%
5 252
+3%
5 143
-2%
4 239
-18%
3 777
-11%
4 765
+26%
4 508
-5%
3 678
-18%
4 174
+13%
3 835
-8%
4 301
+12%
5 493
+28%

See Also

Summary
HON intrinsic value, competitors valuation, and company profile.
DCF Valuation
HON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HON stock valuation using valuation multiples.
Wall Street Estimates
HON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.