Heidrick & Struggles International Inc
NASDAQ:HSII

Watchlist Manager
Heidrick & Struggles International Inc Logo
Heidrick & Struggles International Inc
NASDAQ:HSII
Watchlist
Price: 40.66 USD 3.75% Market Closed
Market Cap: 838.8m USD

Relative Value

The Relative Value of one HSII stock under the Base Case scenario is 32.1 USD. Compared to the current market price of 40.66 USD, Heidrick & Struggles International Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSII Relative Value
Base Case
32.1 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
Forward
0.7
vs History
11
vs Industry
4
Median 3Y
9.9
Median 5Y
9.9
Industry
18.6
Forward
14.7
vs History
52
vs Industry
62
Median 3Y
5.3
Median 5Y
5.6
Industry
12.8
vs History
31
vs Industry
51
Median 3Y
5.5
Median 5Y
4.5
Industry
17.5
vs History
36
vs Industry
51
Median 3Y
1.5
Median 5Y
1.6
Industry
2.3
vs History
69
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
66
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
3.1
vs History
49
vs Industry
64
Median 3Y
2.6
Median 5Y
2.8
Industry
9.8
Forward
2.2
vs History
49
vs Industry
64
Median 3Y
3.2
Median 5Y
3.6
Industry
13
Forward
3.1
vs History
71
vs Industry
69
Median 3Y
2.2
Median 5Y
2.8
Industry
12.1
vs History
63
vs Industry
61
Median 3Y
2
Median 5Y
2.8
Industry
14.2
vs History
53
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

HSII Competitors Multiples
Heidrick & Struggles International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Heidrick & Struggles International Inc
NASDAQ:HSII
829.9m USD 0.7 95.1 2.9 3.6
JP
Recruit Holdings Co Ltd
TSE:6098
12.2T JPY 3.5 32.6 19.9 24.8
US
Robert Half Inc
SWB:RHJ
6.4B EUR 1.3 35.1 22.8 27.8
NL
Randstad NV
AEX:RAND
6.3B EUR 0.3 59 9 19.2
US
Robert Half International Inc
NYSE:RHI
4.4B USD 0.8 21.6 13.3 16.3
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 39.5 40.3
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 12.5 7.3 10.4
JP
Persol Holdings Co Ltd
TSE:2181
568B JPY 0.4 15.8 5.8 9
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.7 11.1 13.5
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 13.5 6.9 8.5
US
Alight Inc
NYSE:ALIT
2.8B USD 1.2 -18 10 82.2