Heidrick & Struggles International Inc
NASDAQ:HSII
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.8), the stock would be worth $42.23 (28% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.3 | $59.01 |
0%
|
| 3-Year Average | 3.8 | $42.23 |
-28%
|
| 5-Year Average | 3.6 | $40.33 |
-32%
|
| Industry Average | 18.2 | $204.11 |
+246%
|
| Country Average | 23.2 | $259.74 |
+340%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Heidrick & Struggles International Inc
NASDAQ:HSII
|
1.2B USD | 5.3 | 33.1 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.5T JPY | 18.3 | 24.7 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.4B EUR | 8.7 | 15.8 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 237.3 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 15.2 | 35 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3B CHF | 11.2 | 10.9 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.6B PLN | 26.7 | 23.2 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 9.8 | 12.9 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
535.9B JPY | 8.1 | 13.6 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 16.1 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
22.8B HKD | -2 381 | -219.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Heidrick & Struggles International Inc
Glance View
Heidrick & Struggles International, Inc. engages in provision of leadership consulting, culture shaping and senior-level executive search services. The company is headquartered in Chicago, Illinois and currently employs 1,846 full-time employees. The firm provides its services to a range of clients through the expertise of approximately 430 consultants located in many cities around the world. The Company’s service offerings include Executive Search, On-Demand Talent and Heidrick Consulting. Executive search firms are generally separated into two broad categories: retained search and contingency search. Its on-demand services provide clients seamless on-demand access to top independent talent, including professionals with deep industry and functional expertise for interim leadership roles and critical, project-based initiatives. Heidrick Consulting offers its clients groundbreaking approaches to human capital development through a myriad of solutions, ranging from leadership assessment and development, team and organization acceleration and other.
