Hawkins Inc
NASDAQ:HWKN

Watchlist Manager
Hawkins Inc Logo
Hawkins Inc
NASDAQ:HWKN
Watchlist
Price: 143 USD -0.79% Market Closed
Market Cap: 3B USD

Relative Value

The Relative Value of one HWKN stock under the Base Case scenario is 109.63 USD. Compared to the current market price of 143 USD, Hawkins Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWKN Relative Value
Base Case
109.63 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
29
Median 3Y
2
Median 5Y
1.2
Industry
1.5
Forward
2.7
vs History
4
vs Industry
26
Median 3Y
22.4
Median 5Y
17.2
Industry
20.5
Forward
35.2
vs History
14
vs Industry
26
Median 3Y
17.6
Median 5Y
15.9
Industry
13.3
vs History
82
vs Industry
21
Median 3Y
21.7
Median 5Y
17.8
Industry
21.8
vs History
14
vs Industry
10
Median 3Y
4.3
Median 5Y
2.8
Industry
1.7
vs History
6
vs Industry
28
Median 3Y
2.1
Median 5Y
1.3
Industry
1.7
Forward
2.9
vs History
7
vs Industry
29
Median 3Y
9.3
Median 5Y
6.5
Industry
7.1
vs History
7
vs Industry
30
Median 3Y
13.3
Median 5Y
9.8
Industry
12.9
Forward
16.9
vs History
6
vs Industry
29
Median 3Y
17.3
Median 5Y
13.5
Industry
17.4
Forward
25.5
vs History
12
vs Industry
27
Median 3Y
19
Median 5Y
17.8
Industry
14.8
vs History
17
vs Industry
19
Median 3Y
32
Median 5Y
28.4
Industry
21
vs History
20
vs Industry
12
Median 3Y
3
Median 5Y
2
Industry
1.3

Multiples Across Competitors

HWKN Competitors Multiples
Hawkins Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hawkins Inc
NASDAQ:HWKN
3B USD 2.8 35.7 19.3 26.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
609.9T IDR 6.5 20.6 152.6 152.6
ID
Barito Pacific Tbk PT
IDX:BRPT
328.9T IDR 3.1 32.2 395.7 395.7
KR
LG Chem Ltd
KRX:051910
28.5T KRW 0.6 -19.3 7 33.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
132.2B CNY 0.6 19 21.5 21.5
US
Dow Inc
NYSE:DOW
16.5B USD 0.4 -14.4 8.7 56.6
TW
Nan Ya Plastics Corp
TWSE:1303
455.2B TWD 1.7 -4 176.5 24.2 274
UK
LyondellBasell Industries NV
NYSE:LYB
14.2B USD 0.4 -11.7 9 19.6
CN
Zhejiang Juhua Co Ltd
SSE:600160
97.9B CNY 3.6 24.8 20.3 20.3
P/E Multiple
Earnings Growth PEG
US
Hawkins Inc
NASDAQ:HWKN
Average P/E: 26.3
35.7
2%
17.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.6
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
32.2
21%
1.5
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -19.3 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
19
16%
1.2
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.4
-22%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 176.5
68%
N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -11.7
5%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
24.8
44%
0.6