Indivior PLC
NASDAQ:INDV

Watchlist Manager
Indivior PLC Logo
Indivior PLC
NASDAQ:INDV
Watchlist
Price: 32.98 USD 0.09% Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one INDV stock under the Base Case scenario is hidden USD. Compared to the current market price of 32.98 USD, Indivior PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INDV Competitors Multiples
Indivior PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Indivior PLC
NASDAQ:INDV
1.5B USD 0 0.3 0 0
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.4 37.2 39.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 5.8 -157.8 0.4 1.9
US
Johnson & Johnson
NYSE:JNJ
524.6B USD 5.7 20.9 17 22.1
CH
Roche Holding AG
SIX:ROG
274.9B CHF 4.5 29.1 12.4 14.5
CH
Novartis AG
SIX:NOVN
219.9B CHF 5 19.3 15.4 19.9
UK
AstraZeneca PLC
LSE:AZN
209.8B GBP 0 0.3 0 0
US
Merck & Co Inc
NYSE:MRK
276.4B USD 4.3 14.5 10.3 12.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.4 11.5 13.3
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
147.2B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
UK
Indivior PLC
NASDAQ:INDV
Average P/E: 19
0.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.4
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -157.8 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.1
29%
1
CH
Novartis AG
SIX:NOVN
19.3
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
0.3
37%
0
US
Merck & Co Inc
NYSE:MRK
14.5
15%
1
DK
Novo Nordisk A/S
CSE:NOVO B
16.4
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
27%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Indivior PLC
NASDAQ:INDV
Average EV/EBITDA: 41.5
0
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
0.4
36%
0
US
Johnson & Johnson
NYSE:JNJ
17
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.4
5%
2.5
CH
Novartis AG
SIX:NOVN
15.4
6%
2.6
UK
AstraZeneca PLC
LSE:AZN
0
10%
0
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
1%
11.5
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Indivior PLC
NASDAQ:INDV
Average EV/EBIT: 90.8
0
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.8
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
1.9
98%
0
US
Johnson & Johnson
NYSE:JNJ
22.1
15%
1.5
CH
Roche Holding AG
SIX:ROG
14.5
6%
2.4
CH
Novartis AG
SIX:NOVN
19.9
12%
1.7
UK
AstraZeneca PLC
LSE:AZN
0
23%
0
US
Merck & Co Inc
NYSE:MRK
12.2
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
7%
1.5