Benchmark Electronics Inc
NYSE:BHE
Income Statement
Earnings Waterfall
Benchmark Electronics Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
274.5m
USD
|
Operating Expenses
|
-150.9m
USD
|
Operating Income
|
123.6m
USD
|
Other Expenses
|
-57.6m
USD
|
Net Income
|
66m
USD
|
Income Statement
Benchmark Electronics Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 603
N/A
|
2 713
+4%
|
2 844
+5%
|
2 797
-2%
|
2 779
-1%
|
2 726
-2%
|
2 625
-4%
|
2 541
-3%
|
2 469
-3%
|
2 384
-3%
|
2 329
-2%
|
2 322
0%
|
2 319
0%
|
2 359
+2%
|
2 396
+2%
|
2 455
+2%
|
2 505
+2%
|
2 546
+2%
|
2 575
+1%
|
2 567
0%
|
2 561
0%
|
2 502
-2%
|
2 417
-3%
|
2 268
-6%
|
2 180
-4%
|
2 070
-5%
|
2 040
-1%
|
2 053
+1%
|
2 044
0%
|
2 098
+3%
|
2 144
+2%
|
2 255
+5%
|
2 386
+6%
|
2 569
+8%
|
2 769
+8%
|
2 886
+4%
|
2 945
+2%
|
2 950
+0%
|
2 898
-2%
|
2 839
-2%
|
2 820
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 403)
|
(2 499)
|
(2 620)
|
(2 577)
|
(2 558)
|
(2 507)
|
(2 407)
|
(2 322)
|
(2 251)
|
(2 170)
|
(2 115)
|
(2 108)
|
(2 108)
|
(2 142)
|
(2 173)
|
(2 229)
|
(2 268)
|
(2 314)
|
(2 349)
|
(2 346)
|
(2 345)
|
(2 287)
|
(2 202)
|
(2 083)
|
(2 005)
|
(1 913)
|
(1 890)
|
(1 878)
|
(1 870)
|
(1 910)
|
(1 949)
|
(2 049)
|
(2 164)
|
(2 337)
|
(2 524)
|
(2 631)
|
(2 683)
|
(2 680)
|
(2 626)
|
(2 568)
|
(2 545)
|
|
Gross Profit |
201
N/A
|
214
+7%
|
224
+5%
|
220
-2%
|
221
+0%
|
219
-1%
|
218
0%
|
219
+1%
|
218
-1%
|
215
-1%
|
214
-1%
|
215
+1%
|
211
-2%
|
217
+3%
|
223
+2%
|
226
+1%
|
237
+5%
|
232
-2%
|
226
-2%
|
221
-2%
|
216
-2%
|
215
-1%
|
215
+0%
|
186
-14%
|
175
-6%
|
157
-10%
|
150
-4%
|
175
+16%
|
174
-1%
|
187
+8%
|
195
+4%
|
206
+6%
|
221
+7%
|
232
+5%
|
245
+6%
|
255
+4%
|
262
+3%
|
270
+3%
|
272
+1%
|
271
0%
|
275
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(105)
|
(111)
|
(117)
|
(116)
|
(116)
|
(115)
|
(111)
|
(112)
|
(116)
|
(119)
|
(123)
|
(125)
|
(129)
|
(133)
|
(136)
|
(141)
|
(144)
|
(147)
|
(152)
|
(153)
|
(151)
|
(150)
|
(148)
|
(144)
|
(142)
|
(135)
|
(128)
|
(130)
|
(124)
|
(129)
|
(134)
|
(139)
|
(148)
|
(150)
|
(155)
|
(157)
|
(159)
|
(161)
|
(158)
|
(153)
|
(151)
|
|
Selling, General & Administrative |
(105)
|
(111)
|
(117)
|
(112)
|
(116)
|
(115)
|
(111)
|
(108)
|
(108)
|
(108)
|
(109)
|
(113)
|
(118)
|
(122)
|
(126)
|
(130)
|
(134)
|
(137)
|
(143)
|
(143)
|
(141)
|
(141)
|
(138)
|
(127)
|
(125)
|
(118)
|
(113)
|
(122)
|
(121)
|
(127)
|
(131)
|
(137)
|
(142)
|
(144)
|
(148)
|
(150)
|
(152)
|
(154)
|
(151)
|
(147)
|
(145)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
(8)
|
(11)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(6)
|
1
|
5
|
5
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
96
N/A
|
104
+8%
|
107
+3%
|
104
-2%
|
105
+1%
|
104
-1%
|
107
+3%
|
107
+0%
|
102
-4%
|
96
-6%
|
90
-6%
|
89
-1%
|
82
-9%
|
85
+4%
|
87
+2%
|
85
-1%
|
93
+9%
|
85
-9%
|
74
-13%
|
68
-8%
|
65
-4%
|
65
-1%
|
67
+4%
|
42
-38%
|
33
-20%
|
22
-35%
|
22
+1%
|
45
+104%
|
50
+10%
|
58
+17%
|
60
+4%
|
67
+11%
|
73
+9%
|
82
+12%
|
90
+10%
|
99
+9%
|
103
+4%
|
109
+6%
|
115
+5%
|
118
+3%
|
124
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(15)
|
(19)
|
(24)
|
(26)
|
(26)
|
|
Non-Reccuring Items |
29
|
36
|
25
|
(4)
|
(8)
|
(8)
|
(7)
|
(14)
|
(12)
|
(14)
|
(16)
|
(13)
|
(11)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(14)
|
(13)
|
(14)
|
(17)
|
(18)
|
(20)
|
(19)
|
(15)
|
(14)
|
(14)
|
(16)
|
(14)
|
(9)
|
(9)
|
(6)
|
(10)
|
(10)
|
(8)
|
(11)
|
|
Total Other Income |
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
2
|
3
|
2
|
2
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
4
|
3
|
4
|
(3)
|
(2)
|
|
Pre-Tax Income |
124
N/A
|
140
+12%
|
130
-7%
|
99
-24%
|
94
-5%
|
93
-1%
|
97
+5%
|
90
-8%
|
86
-4%
|
76
-13%
|
67
-12%
|
69
+4%
|
64
-8%
|
69
+8%
|
73
+5%
|
71
-2%
|
79
+11%
|
71
-10%
|
61
-14%
|
56
-9%
|
55
0%
|
54
-2%
|
53
-2%
|
27
-48%
|
15
-47%
|
(1)
N/A
|
(3)
-114%
|
17
N/A
|
22
+29%
|
35
+59%
|
39
+9%
|
45
+17%
|
49
+8%
|
61
+25%
|
74
+21%
|
84
+14%
|
86
+2%
|
83
-4%
|
85
+3%
|
81
-5%
|
85
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6)
|
(7)
|
(5)
|
(17)
|
(17)
|
(18)
|
(18)
|
5
|
6
|
8
|
18
|
(6)
|
(2)
|
(2)
|
(10)
|
(5)
|
(45)
|
(45)
|
(45)
|
(37)
|
1
|
0
|
1
|
(4)
|
(1)
|
2
|
2
|
(3)
|
(4)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(19)
|
|
Income from Continuing Operations |
119
|
132
|
125
|
81
|
76
|
76
|
79
|
95
|
92
|
84
|
85
|
64
|
62
|
67
|
63
|
66
|
34
|
26
|
16
|
19
|
56
|
54
|
54
|
23
|
14
|
1
|
(1)
|
14
|
18
|
29
|
31
|
36
|
39
|
49
|
59
|
68
|
70
|
66
|
68
|
64
|
66
|
|
Net Income (Common) |
119
N/A
|
132
+11%
|
125
-5%
|
81
-35%
|
76
-6%
|
76
-1%
|
79
+5%
|
95
+20%
|
92
-3%
|
84
-9%
|
85
+1%
|
64
-25%
|
62
-4%
|
67
+9%
|
63
-6%
|
(32)
N/A
|
(64)
-101%
|
(71)
-11%
|
(81)
-14%
|
23
N/A
|
60
+164%
|
59
-2%
|
58
-1%
|
23
-60%
|
14
-42%
|
1
-95%
|
(1)
N/A
|
14
N/A
|
18
+28%
|
29
+60%
|
31
+8%
|
36
+15%
|
39
+9%
|
49
+25%
|
59
+22%
|
68
+15%
|
70
+2%
|
66
-5%
|
68
+2%
|
64
-5%
|
66
+3%
|
|
EPS (Diluted) |
2.18
N/A
|
2.42
+11%
|
2.3
-5%
|
1.5
-35%
|
1.43
-5%
|
1.43
N/A
|
1.53
+7%
|
1.83
+20%
|
1.83
N/A
|
1.68
-8%
|
1.71
+2%
|
1.28
-25%
|
1.24
-3%
|
1.34
+8%
|
1.25
-7%
|
-0.64
N/A
|
-1.32
-106%
|
-1.49
-13%
|
-1.74
-17%
|
0.48
N/A
|
1.47
+206%
|
1.52
+3%
|
1.54
+1%
|
0.6
-61%
|
0.36
-40%
|
0.01
-97%
|
-0.02
N/A
|
0.38
N/A
|
0.5
+32%
|
0.79
+58%
|
0.86
+9%
|
0.99
+15%
|
1.09
+10%
|
1.38
+27%
|
1.68
+22%
|
1.91
+14%
|
1.96
+3%
|
1.86
-5%
|
1.9
+2%
|
1.79
-6%
|
1.83
+2%
|