Benchmark Electronics Inc
NYSE:BHE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Benchmark Electronics Inc
NYSE:BHE
|
US |
|
A
|
Adtec Plasma Technology Co Ltd
TSE:6668
|
JP |
|
AMG Advanced Metallurgical Group NV
LSE:0LO9
|
NL |
|
Organizacion Soriana SAB de CV
BMV:SORIANAB
|
MX |
|
Thor Industries Inc
NYSE:THO
|
US |
|
Biocept Inc
OTC:BIOCQ
|
US |
|
Proteomics International Laboratories Ltd
ASX:PIQ
|
AU |
Income Statement
Earnings Waterfall
Benchmark Electronics Inc
Income Statement
Benchmark Electronics Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
12
|
11
|
11
|
11
|
11
|
10
|
8
|
6
|
4
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
10
|
10
|
9
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
8
|
10
|
13
|
18
|
24
|
29
|
0
|
24
|
23
|
21
|
27
|
25
|
24
|
22
|
20
|
|
| Revenue |
1 174
N/A
|
1 261
+7%
|
1 431
+14%
|
1 630
+14%
|
1 749
+7%
|
1 794
+3%
|
1 821
+2%
|
1 840
+1%
|
1 872
+2%
|
1 915
+2%
|
1 964
+3%
|
2 001
+2%
|
2 030
+1%
|
2 099
+3%
|
2 156
+3%
|
2 257
+5%
|
2 399
+6%
|
2 587
+8%
|
2 795
+8%
|
2 907
+4%
|
3 009
+3%
|
3 016
+0%
|
2 919
-3%
|
2 916
0%
|
2 848
-2%
|
2 774
-3%
|
2 743
-1%
|
2 590
-6%
|
2 403
-7%
|
2 202
-8%
|
2 071
-6%
|
2 089
+1%
|
2 164
+4%
|
2 272
+5%
|
2 375
+5%
|
2 402
+1%
|
2 369
-1%
|
2 365
0%
|
2 321
-2%
|
2 253
-3%
|
2 308
+2%
|
2 353
+2%
|
2 393
+2%
|
2 468
+3%
|
2 417
-2%
|
2 395
-1%
|
2 384
0%
|
2 506
+5%
|
2 603
+4%
|
2 713
+4%
|
2 844
+5%
|
2 797
-2%
|
2 779
-1%
|
2 726
-2%
|
2 625
-4%
|
2 541
-3%
|
2 469
-3%
|
2 384
-3%
|
2 329
-2%
|
2 322
0%
|
2 319
0%
|
2 359
+2%
|
2 396
+2%
|
2 454
+2%
|
2 505
+2%
|
2 546
+2%
|
2 575
+1%
|
2 566
0%
|
2 561
0%
|
2 502
-2%
|
2 417
-3%
|
2 268
-6%
|
2 180
-4%
|
2 070
-5%
|
2 040
-1%
|
2 053
+1%
|
2 044
0%
|
2 098
+3%
|
2 144
+2%
|
2 255
+5%
|
2 386
+6%
|
2 569
+8%
|
2 769
+8%
|
2 886
+4%
|
2 945
+2%
|
2 950
+0%
|
2 898
-2%
|
2 839
-2%
|
2 820
-1%
|
2 753
-2%
|
2 691
-2%
|
2 656
-1%
|
2 612
-2%
|
2 589
-1%
|
2 612
+1%
|
2 659
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 088)
|
(1 166)
|
(1 323)
|
(1 505)
|
(1 614)
|
(1 652)
|
(1 675)
|
(1 690)
|
(1 720)
|
(1 762)
|
(1 809)
|
(1 848)
|
(1 876)
|
(1 945)
|
(2 000)
|
(2 096)
|
(2 229)
|
(2 404)
|
(2 600)
|
(2 708)
|
(2 800)
|
(2 805)
|
(2 722)
|
(2 717)
|
(2 659)
|
(2 593)
|
(2 557)
|
(2 414)
|
(2 240)
|
(2 051)
|
(1 927)
|
(1 943)
|
(2 004)
|
(2 100)
|
(2 193)
|
(2 215)
|
(2 189)
|
(2 193)
|
(2 162)
|
(2 114)
|
(2 167)
|
(2 203)
|
(2 234)
|
(2 291)
|
(2 244)
|
(2 223)
|
(2 211)
|
(2 320)
|
(2 403)
|
(2 499)
|
(2 620)
|
(2 577)
|
(2 558)
|
(2 507)
|
(2 407)
|
(2 322)
|
(2 251)
|
(2 170)
|
(2 115)
|
(2 108)
|
(2 108)
|
(2 142)
|
(2 173)
|
(2 229)
|
(2 268)
|
(2 314)
|
(2 349)
|
(2 346)
|
(2 345)
|
(2 287)
|
(2 202)
|
(2 083)
|
(2 005)
|
(1 913)
|
(1 890)
|
(1 878)
|
(1 870)
|
(1 910)
|
(1 949)
|
(2 049)
|
(2 164)
|
(2 337)
|
(2 524)
|
(2 631)
|
(2 683)
|
(2 680)
|
(2 626)
|
(2 568)
|
(2 545)
|
(2 477)
|
(2 417)
|
(2 386)
|
(2 346)
|
(2 326)
|
(2 348)
|
(2 389)
|
|
| Gross Profit |
86
N/A
|
95
+10%
|
109
+14%
|
125
+15%
|
136
+9%
|
142
+5%
|
146
+3%
|
150
+3%
|
152
+1%
|
153
+1%
|
155
+1%
|
154
-1%
|
154
+0%
|
154
+0%
|
156
+1%
|
162
+3%
|
169
+5%
|
183
+8%
|
195
+7%
|
199
+2%
|
209
+5%
|
211
+1%
|
197
-7%
|
198
+1%
|
189
-5%
|
180
-5%
|
186
+3%
|
176
-6%
|
162
-8%
|
151
-7%
|
144
-5%
|
146
+2%
|
160
+10%
|
172
+7%
|
182
+6%
|
187
+3%
|
180
-4%
|
171
-5%
|
159
-7%
|
139
-13%
|
141
+1%
|
149
+6%
|
159
+7%
|
177
+11%
|
173
-2%
|
171
-1%
|
172
+0%
|
186
+8%
|
201
+8%
|
214
+7%
|
224
+5%
|
220
-2%
|
221
+0%
|
218
-1%
|
217
0%
|
219
+1%
|
218
-1%
|
215
-1%
|
213
-1%
|
215
+1%
|
211
-2%
|
217
+3%
|
223
+2%
|
226
+1%
|
237
+5%
|
232
-2%
|
226
-2%
|
221
-2%
|
216
-2%
|
215
-1%
|
215
+0%
|
186
-14%
|
175
-6%
|
157
-10%
|
150
-4%
|
175
+17%
|
174
-1%
|
187
+8%
|
195
+4%
|
206
+6%
|
221
+7%
|
232
+5%
|
245
+6%
|
255
+4%
|
262
+2%
|
270
+3%
|
272
+1%
|
271
0%
|
275
+1%
|
275
+0%
|
273
-1%
|
270
-1%
|
266
-2%
|
263
-1%
|
264
+0%
|
270
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(63)
|
(62)
|
(63)
|
(64)
|
(66)
|
(67)
|
(58)
|
(65)
|
(64)
|
(63)
|
(64)
|
(61)
|
(61)
|
(61)
|
(62)
|
(62)
|
(63)
|
(66)
|
(68)
|
(70)
|
(77)
|
(83)
|
(89)
|
(97)
|
(97)
|
(96)
|
(95)
|
(92)
|
(88)
|
(86)
|
(86)
|
(86)
|
(88)
|
(90)
|
(92)
|
(92)
|
(92)
|
(92)
|
(91)
|
(90)
|
(90)
|
(90)
|
(90)
|
(90)
|
(90)
|
(90)
|
(92)
|
(99)
|
(105)
|
(110)
|
(117)
|
(116)
|
(116)
|
(115)
|
(111)
|
(112)
|
(115)
|
(119)
|
(123)
|
(125)
|
(129)
|
(132)
|
(136)
|
(140)
|
(143)
|
(147)
|
(152)
|
(153)
|
(151)
|
(150)
|
(147)
|
(144)
|
(142)
|
(135)
|
(128)
|
(130)
|
(124)
|
(129)
|
(134)
|
(139)
|
(148)
|
(150)
|
(155)
|
(157)
|
(158)
|
(160)
|
(157)
|
(153)
|
(152)
|
(152)
|
(152)
|
(154)
|
(156)
|
(158)
|
(163)
|
(164)
|
|
| Selling, General & Administrative |
(54)
|
(56)
|
(61)
|
(64)
|
(66)
|
(67)
|
(66)
|
(65)
|
(64)
|
(63)
|
(61)
|
(61)
|
(61)
|
(61)
|
(62)
|
(62)
|
(63)
|
(66)
|
(68)
|
(70)
|
(76)
|
(82)
|
(87)
|
(95)
|
(95)
|
(94)
|
(93)
|
(90)
|
(87)
|
(84)
|
(85)
|
(86)
|
(88)
|
(90)
|
(92)
|
(92)
|
(92)
|
(92)
|
(91)
|
(90)
|
(90)
|
(90)
|
(90)
|
(90)
|
(90)
|
(90)
|
(92)
|
(99)
|
(105)
|
(110)
|
(117)
|
(112)
|
(116)
|
(115)
|
(111)
|
(107)
|
(108)
|
(108)
|
(109)
|
(113)
|
(118)
|
(121)
|
(125)
|
(130)
|
(134)
|
(137)
|
(143)
|
(143)
|
(141)
|
(141)
|
(138)
|
(127)
|
(125)
|
(118)
|
(113)
|
(122)
|
(121)
|
(127)
|
(131)
|
(137)
|
(142)
|
(144)
|
(148)
|
(150)
|
(152)
|
(154)
|
(151)
|
(147)
|
(146)
|
(147)
|
(148)
|
(149)
|
(151)
|
(153)
|
(158)
|
(160)
|
|
| Depreciation & Amortization |
(9)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
(8)
|
(11)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(6)
|
1
|
5
|
5
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
23
N/A
|
33
+46%
|
45
+36%
|
61
+33%
|
69
+14%
|
75
+8%
|
88
+18%
|
85
-4%
|
88
+3%
|
90
+3%
|
91
+1%
|
93
+2%
|
93
+1%
|
94
+0%
|
94
+1%
|
99
+5%
|
106
+7%
|
117
+10%
|
127
+9%
|
129
+2%
|
132
+2%
|
128
-3%
|
108
-15%
|
102
-6%
|
92
-10%
|
85
-8%
|
92
+8%
|
84
-9%
|
74
-12%
|
65
-12%
|
58
-10%
|
61
+4%
|
72
+20%
|
82
+14%
|
91
+10%
|
95
+5%
|
88
-7%
|
80
-10%
|
68
-15%
|
49
-27%
|
51
+3%
|
59
+17%
|
70
+18%
|
87
+25%
|
83
-4%
|
81
-3%
|
80
-2%
|
87
+9%
|
96
+10%
|
104
+8%
|
107
+3%
|
104
-2%
|
105
+1%
|
104
-1%
|
107
+3%
|
107
+0%
|
102
-4%
|
96
-6%
|
90
-6%
|
89
-1%
|
82
-9%
|
85
+4%
|
87
+2%
|
85
-1%
|
93
+9%
|
85
-9%
|
74
-13%
|
68
-8%
|
65
-4%
|
65
-1%
|
67
+4%
|
42
-38%
|
33
-20%
|
22
-35%
|
22
+1%
|
45
+105%
|
49
+10%
|
58
+17%
|
60
+4%
|
67
+11%
|
73
+9%
|
82
+12%
|
90
+10%
|
99
+9%
|
103
+5%
|
110
+6%
|
115
+5%
|
118
+3%
|
123
+4%
|
124
+1%
|
121
-2%
|
116
-4%
|
110
-5%
|
104
-5%
|
101
-4%
|
106
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(11)
|
(10)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(2)
|
(0)
|
1
|
3
|
(1)
|
(1)
|
(0)
|
7
|
(0)
|
(0)
|
(0)
|
8
|
1
|
3
|
6
|
9
|
11
|
10
|
9
|
7
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(15)
|
(19)
|
(24)
|
(26)
|
(26)
|
(23)
|
(20)
|
(17)
|
(14)
|
(13)
|
(12)
|
(11)
|
|
| Non-Reccuring Items |
(68)
|
(66)
|
(4)
|
(2)
|
7
|
8
|
0
|
5
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(12)
|
(8)
|
(6)
|
(5)
|
(250)
|
(251)
|
(252)
|
(256)
|
(8)
|
(9)
|
(8)
|
(5)
|
(7)
|
(5)
|
(6)
|
(5)
|
(8)
|
(18)
|
(23)
|
(20)
|
(11)
|
(1)
|
(5)
|
1
|
29
|
29
|
36
|
25
|
(4)
|
(8)
|
(8)
|
(7)
|
(14)
|
(12)
|
(14)
|
(16)
|
(13)
|
(11)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(14)
|
(13)
|
(14)
|
(17)
|
(18)
|
(20)
|
(19)
|
(15)
|
(14)
|
(14)
|
(16)
|
(14)
|
(9)
|
(9)
|
(6)
|
(10)
|
(10)
|
(8)
|
(10)
|
(9)
|
(8)
|
(6)
|
(14)
|
(15)
|
(16)
|
(30)
|
|
| Total Other Income |
1
|
2
|
4
|
3
|
3
|
0
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
3
|
4
|
5
|
(1)
|
8
|
8
|
8
|
(2)
|
5
|
4
|
3
|
1
|
2
|
2
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
2
|
3
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
4
|
3
|
4
|
(3)
|
(2)
|
(4)
|
(11)
|
(9)
|
(8)
|
(7)
|
(3)
|
(4)
|
|
| Pre-Tax Income |
(57)
N/A
|
(41)
+28%
|
36
N/A
|
55
+54%
|
72
+31%
|
77
+7%
|
82
+6%
|
83
+1%
|
79
-5%
|
85
+8%
|
89
+6%
|
94
+5%
|
96
+2%
|
97
+1%
|
99
+2%
|
106
+6%
|
111
+5%
|
120
+8%
|
130
+8%
|
131
+1%
|
132
+1%
|
128
-3%
|
109
-15%
|
100
-9%
|
97
-3%
|
91
-6%
|
97
+6%
|
(157)
N/A
|
(173)
-10%
|
(185)
-7%
|
(196)
-6%
|
51
N/A
|
62
+21%
|
72
+16%
|
86
+19%
|
87
+1%
|
82
-6%
|
74
-9%
|
61
-18%
|
41
-33%
|
33
-19%
|
36
+8%
|
49
+37%
|
75
+53%
|
81
+8%
|
76
-7%
|
81
+7%
|
116
+44%
|
124
+7%
|
139
+12%
|
130
-7%
|
99
-24%
|
94
-5%
|
93
-1%
|
97
+4%
|
90
-8%
|
86
-4%
|
76
-12%
|
67
-12%
|
69
+4%
|
64
-8%
|
69
+8%
|
73
+5%
|
71
-2%
|
79
+11%
|
71
-10%
|
61
-14%
|
56
-10%
|
55
0%
|
54
-2%
|
53
-2%
|
27
-49%
|
15
-46%
|
(1)
N/A
|
(3)
-116%
|
17
N/A
|
22
+29%
|
35
+59%
|
39
+9%
|
45
+17%
|
49
+8%
|
61
+25%
|
74
+21%
|
84
+14%
|
86
+2%
|
83
-4%
|
85
+3%
|
81
-5%
|
85
+5%
|
88
+3%
|
82
-6%
|
84
+2%
|
73
-13%
|
69
-5%
|
69
+0%
|
62
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
(2)
|
(13)
|
(19)
|
(24)
|
(26)
|
(27)
|
(28)
|
(25)
|
(25)
|
(25)
|
(23)
|
(23)
|
(23)
|
(23)
|
(25)
|
(21)
|
(21)
|
(22)
|
(20)
|
(23)
|
(20)
|
(9)
|
(8)
|
(7)
|
(5)
|
(8)
|
22
|
24
|
26
|
30
|
2
|
0
|
(1)
|
(9)
|
(7)
|
(6)
|
(3)
|
7
|
11
|
9
|
5
|
(9)
|
(19)
|
(19)
|
(18)
|
(19)
|
(5)
|
(6)
|
(7)
|
(5)
|
(17)
|
(17)
|
(18)
|
(18)
|
5
|
6
|
8
|
18
|
(5)
|
(2)
|
(2)
|
(10)
|
(5)
|
(45)
|
(45)
|
(45)
|
(37)
|
0
|
0
|
1
|
(4)
|
(1)
|
2
|
2
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(13)
|
(15)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(19)
|
(20)
|
(20)
|
(23)
|
(20)
|
(31)
|
(32)
|
(37)
|
|
| Income from Continuing Operations |
(54)
|
(44)
|
23
|
36
|
48
|
51
|
55
|
55
|
53
|
59
|
64
|
71
|
73
|
74
|
76
|
81
|
90
|
99
|
108
|
111
|
110
|
108
|
100
|
92
|
90
|
86
|
89
|
(136)
|
(149)
|
(159)
|
(167)
|
53
|
63
|
71
|
77
|
80
|
76
|
71
|
68
|
52
|
42
|
41
|
41
|
57
|
62
|
57
|
62
|
111
|
119
|
132
|
125
|
81
|
76
|
76
|
79
|
95
|
92
|
84
|
85
|
64
|
62
|
67
|
63
|
66
|
34
|
26
|
16
|
18
|
56
|
54
|
54
|
23
|
14
|
1
|
(1)
|
14
|
18
|
29
|
31
|
36
|
39
|
49
|
59
|
68
|
70
|
66
|
68
|
64
|
66
|
67
|
62
|
61
|
53
|
38
|
37
|
25
|
|
| Net Income (Common) |
(54)
N/A
|
(44)
+19%
|
23
N/A
|
36
+57%
|
48
+33%
|
51
+7%
|
55
+7%
|
55
+1%
|
53
-4%
|
59
+11%
|
64
+9%
|
71
+11%
|
73
+2%
|
74
+2%
|
76
+3%
|
81
+6%
|
90
+12%
|
99
+10%
|
108
+9%
|
111
+3%
|
110
-1%
|
108
-1%
|
100
-7%
|
92
-8%
|
90
-2%
|
86
-4%
|
89
+3%
|
(136)
N/A
|
(149)
-10%
|
(159)
-7%
|
(167)
-5%
|
53
N/A
|
63
+18%
|
71
+14%
|
77
+8%
|
80
+3%
|
76
-5%
|
71
-7%
|
68
-4%
|
52
-24%
|
42
-19%
|
41
-3%
|
41
-1%
|
57
+40%
|
62
+10%
|
57
-8%
|
62
+8%
|
111
+80%
|
119
+7%
|
132
+11%
|
125
-5%
|
81
-35%
|
76
-6%
|
76
-1%
|
79
+5%
|
95
+20%
|
92
-3%
|
84
-9%
|
85
+1%
|
64
-25%
|
62
-4%
|
67
+9%
|
63
-6%
|
(32)
N/A
|
(64)
-101%
|
(71)
-11%
|
(81)
-14%
|
23
N/A
|
60
+164%
|
59
-2%
|
58
-1%
|
23
-60%
|
14
-42%
|
1
-95%
|
(1)
N/A
|
14
N/A
|
18
+29%
|
29
+59%
|
31
+7%
|
36
+15%
|
39
+9%
|
49
+25%
|
59
+22%
|
68
+15%
|
70
+2%
|
66
-5%
|
68
+2%
|
64
-5%
|
66
+3%
|
67
+2%
|
62
-7%
|
61
-2%
|
53
-13%
|
38
-27%
|
37
-3%
|
25
-33%
|
|
| EPS (Diluted) |
-1.17
N/A
|
-0.78
+33%
|
0.4
N/A
|
0.67
+68%
|
0.77
+15%
|
0.83
+8%
|
0.87
+5%
|
0.89
+2%
|
0.83
-7%
|
0.95
+14%
|
1.01
+6%
|
1.11
+10%
|
1.14
+3%
|
1.15
+1%
|
1.19
+3%
|
1.25
+5%
|
1.4
+12%
|
1.53
+9%
|
1.66
+8%
|
1.7
+2%
|
1.51
-11%
|
1.47
-3%
|
1.29
-12%
|
1.27
-2%
|
1.29
+2%
|
1.27
-2%
|
1.33
+5%
|
-2.02
N/A
|
-2.27
-12%
|
-2.46
-8%
|
-2.56
-4%
|
0.82
N/A
|
0.97
+18%
|
1.11
+14%
|
1.24
+12%
|
1.27
+2%
|
1.23
-3%
|
1.15
-7%
|
1.15
N/A
|
0.87
-24%
|
0.72
-17%
|
0.72
N/A
|
0.72
N/A
|
1
+39%
|
1.12
+12%
|
1.04
-7%
|
1.13
+9%
|
2.03
+80%
|
2.18
+7%
|
2.42
+11%
|
2.3
-5%
|
1.5
-35%
|
1.43
-5%
|
1.43
N/A
|
1.53
+7%
|
1.83
+20%
|
1.83
N/A
|
1.68
-8%
|
1.71
+2%
|
1.28
-25%
|
1.24
-3%
|
1.34
+8%
|
1.25
-7%
|
-0.64
N/A
|
-1.32
-106%
|
-1.49
-13%
|
-1.74
-17%
|
0.48
N/A
|
1.47
+206%
|
1.52
+3%
|
1.54
+1%
|
0.6
-61%
|
0.36
-40%
|
0.01
-97%
|
-0.02
N/A
|
0.38
N/A
|
0.5
+32%
|
0.79
+58%
|
0.86
+9%
|
0.99
+15%
|
1.09
+10%
|
1.38
+27%
|
1.68
+22%
|
1.91
+14%
|
1.96
+3%
|
1.86
-5%
|
1.9
+2%
|
1.79
-6%
|
1.82
+2%
|
1.86
+2%
|
1.71
-8%
|
1.66
-3%
|
1.43
-14%
|
1.05
-27%
|
1.03
-2%
|
0.68
-34%
|
|