iRobot Corp
NASDAQ:IRBT

Watchlist Manager
iRobot Corp Logo
iRobot Corp
NASDAQ:IRBT
Watchlist
Price: 3.25 USD -7.41%
Market Cap: 99.5m USD

Relative Value

The Relative Value of one IRBT stock under the Base Case scenario is 21.35 USD. Compared to the current market price of 3.25 USD, iRobot Corp is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRBT Relative Value
Base Case
21.35 USD
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
91
Median 3Y
0.9
Median 5Y
1.1
Industry
1
Forward
0.1
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1.2
Industry
16.8
Forward
-1.2
vs History
vs Industry
9
Median 3Y
-7.3
Median 5Y
-2.9
Industry
11.6
vs History
vs Industry
52
Median 3Y
-1.3
Median 5Y
4.9
Industry
16.3
vs History
vs Industry
39
Median 3Y
2.4
Median 5Y
2.7
Industry
1.5
vs History
95
vs Industry
84
Median 3Y
0.8
Median 5Y
1
Industry
1.2
Forward
0
vs History
95
vs Industry
76
Median 3Y
2.4
Median 5Y
2.9
Industry
3.8
vs History
vs Industry
Median 3Y
-4
Median 5Y
-1.5
Industry
9.6
Forward
1.6
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-1.9
Industry
12.6
Forward
-1
vs History
vs Industry
8
Median 3Y
-8.7
Median 5Y
-3.5
Industry
12.4
vs History
vs Industry
2
Median 3Y
-8.5
Median 5Y
-3.4
Industry
14.9
vs History
95
vs Industry
65
Median 3Y
1.5
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

IRBT Competitors Multiples
iRobot Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
iRobot Corp
NASDAQ:IRBT
101.1m USD 0.2 -0.4 -0.3 -0.2
CN
Midea Group Co Ltd
SZSE:000333
604.7B CNY 1.4 14.5 12.9 12.9
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
258B CNY 1.3 7.8 5.9 5.9
CN
Haier Smart Home Co Ltd
SSE:600690
238.3B CNY 0.8 12.1 10.1 10.1
US
Sharkninja Inc
NYSE:SN
13.3B USD 2.3 29.3 18.1 21.7
CN
Zhejiang Supor Co Ltd
SZSE:002032
43.2B CNY 1.9 19.2 15.1 15.1
CN
Beijing Roborock Technology Co Ltd
SSE:688169
42.1B CNY 3.1 22.8 22.1 22.1
FR
SEB SA
PAR:SK
4.8B EUR 0.6 20.6 6.7 10.1
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
39.3B CNY 0.4 11.1 8.1 8.1
IT
De' Longhi SpA
MIL:DLG
4.4B EUR 0.9 10 5 5.9
KR
Coway Co Ltd
KRX:021240
6.5T KRW 1.4 11.1 6.1 9.1