Intra-Cellular Therapies Inc
NASDAQ:ITCI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Galaxy Surfactants Ltd
NSE:GALAXYSURF
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (10.1), the stock would be worth $-11.87 (109% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -111.9 | $131.87 |
0%
|
| Industry Average | 10.1 | $-11.87 |
-109%
|
| Country Average | 14.4 | $-16.91 |
-113%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$13B
|
/ |
Jan 2025
$-116.2m
|
= |
|
|
$13B
|
/ |
Dec 2025
$29m
|
= |
|
|
$13B
|
/ |
Dec 2026
$491.4m
|
= |
|
|
$13B
|
/ |
Dec 2027
$1.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Intra-Cellular Therapies Inc
NASDAQ:ITCI
|
14B USD | -111.9 | -187.6 | |
| US |
|
Eli Lilly and Co
NYSE:LLY
|
870.6B USD | 28.5 | 42.2 | |
| US |
|
Johnson & Johnson
NYSE:JNJ
|
544.4B USD | 16.6 | 25.9 | |
| CH |
|
Roche Holding AG
SIX:ROG
|
248.4B CHF | 11.6 | 19.6 | |
| UK |
|
AstraZeneca PLC
LSE:AZN
|
225.4B GBP | 16.2 | 29.2 | |
| CH |
|
Novartis AG
SIX:NOVN
|
222.8B CHF | 12.4 | 20 | |
| US |
|
Merck & Co Inc
NYSE:MRK
|
279.4B USD | 9.6 | 15.3 | |
| IE |
E
|
Endo International PLC
LSE:0Y5F
|
244.4B USD | 386.8 | -83.6 | |
| DK |
|
Novo Nordisk A/S
CSE:NOVO B
|
1.1T DKK | 8 | 10.8 | |
| US |
|
Pfizer Inc
NYSE:PFE
|
152.4B USD | 7.6 | 19.6 | |
| US |
|
Bristol-Myers Squibb Co
NYSE:BMY
|
118.4B USD | 7.1 | 16.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Intra-Cellular Therapies Inc
Glance View
Intra-Cellular Therapies Inc., founded in 2002, finds itself at the intersection of scientific innovation and commercial success. This biopharmaceutical company is built around the vision of translating ground-breaking discoveries in neuroscience into important medications for serious neuropsychiatric and neurological disorders. The firm’s flagship product, CAPLYTA (lumateperone), exemplifies its dedication to comprehensive central nervous system solutions. Approved by the FDA for the treatment of schizophrenia in adults, and later approved for bipolar depression, CAPLYTA positions Intra-Cellular Therapies within a competitive landscape of mental health treatments. It is through pharmaceutical sales of CAPLYTA that Intra-Cellular Therapies generates revenue, capitalizing on extensive research to carve out a niche in a market with significant medical needs. Operating predominantly in the United States, Intra-Cellular Therapies harnesses its proprietary technologies, including PDE1 inhibition and other novel mechanisms of action, to pioneer treatments aimed at improving patients' quality of life. The company invests heavily in research and development, fueled by its robust clinical pipeline that constantly explores new therapeutic opportunities. Their approach involves not just the development of medications but also extensive engagement with healthcare providers and thought leaders to better understand and serve the patient community. This strategy underscores a business model where innovation directly translates to market viability, as the company embarks on long-term growth through the expansion of indications for its existing drugs and exploration of new compounds.
