Jazz Pharmaceuticals PLC
NASDAQ:JAZZ

Watchlist Manager
Jazz Pharmaceuticals PLC Logo
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Watchlist
Price: 162.26 USD -3.95% Market Closed
Market Cap: 9.9B USD

Relative Value

The Relative Value of one JAZZ stock under the Base Case scenario is 322.97 USD. Compared to the current market price of 162.26 USD, Jazz Pharmaceuticals PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JAZZ Relative Value
Base Case
322.97 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
50
Median 3Y
2
Median 5Y
2.4
Industry
2.6
Forward
2.3
vs History
vs Industry
31
Median 3Y
13.5
Median 5Y
13.3
Industry
21.7
Forward
19.7
vs History
47
vs Industry
46
Median 3Y
6.3
Median 5Y
7.1
Industry
16.6
vs History
11
vs Industry
33
Median 3Y
9.6
Median 5Y
7.5
Industry
22.5
vs History
33
vs Industry
37
Median 3Y
2.1
Median 5Y
2.2
Industry
2.3
vs History
60
vs Industry
40
Median 3Y
2.8
Median 5Y
3.5
Industry
2.9
Forward
2.8
vs History
61
vs Industry
58
Median 3Y
3.2
Median 5Y
3.8
Industry
5.5
vs History
50
vs Industry
36
Median 3Y
8.5
Median 5Y
11.1
Industry
13.1
Forward
17.1
vs History
38
vs Industry
26
Median 3Y
17
Median 5Y
19.9
Industry
16.6
Forward
18.5
vs History
76
vs Industry
42
Median 3Y
9.2
Median 5Y
9.9
Industry
15.8
vs History
76
vs Industry
33
Median 3Y
10.3
Median 5Y
13.3
Industry
19.1
vs History
38
vs Industry
48
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

JAZZ Competitors Multiples
Jazz Pharmaceuticals PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
9.9B USD 2.4 -26.7 10.7 26.8
US
Eli Lilly and Co
NYSE:LLY
929B USD 15.6 50.5 33.9 36.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
481.1B USD 5.2 19.2 15.7 20.4
CH
Roche Holding AG
SIX:ROG
248.8B CHF 4 26.3 11.3 13.2
UK
AstraZeneca PLC
LSE:AZN
210.4B GBP 4.8 29.8 108.1 158.1
CH
Novartis AG
SIX:NOVN
202.1B CHF 4.5 17.4 11.1 14.3
US
Merck & Co Inc
NYSE:MRK
241B USD 3.8 12.7 9.1 10.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.3 13 9.1 10.5
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
144B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Average P/E: 22.9
Negative Multiple: -26.7
40%
N/A
US
Eli Lilly and Co
NYSE:LLY
50.5
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.2
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.3
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.8
38%
0.8
CH
Novartis AG
SIX:NOVN
17.4
17%
1
US
Merck & Co Inc
NYSE:MRK
12.7
15%
0.8
DK
Novo Nordisk A/S
CSE:NOVO B
13
4%
3.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Average EV/EBITDA: 398.5
10.7
16%
0.7
US
Eli Lilly and Co
NYSE:LLY
33.9
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.7
9%
1.7
CH
Roche Holding AG
SIX:ROG
11.3
4%
2.8
UK
AstraZeneca PLC
LSE:AZN
108.1
10%
10.8
CH
Novartis AG
SIX:NOVN
11.1
6%
1.8
US
Merck & Co Inc
NYSE:MRK
9.1
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.1
2%
4.5
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
1%
7.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Average EV/EBIT: 1 709.8
26.8
41%
0.7
US
Eli Lilly and Co
NYSE:LLY
36.4
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.4
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.2
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
158.1
23%
6.9
CH
Novartis AG
SIX:NOVN
14.3
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.7
8%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
10.5
1%
10.5
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
8%
1.3