Jazz Pharmaceuticals PLC
NASDAQ:JAZZ

Watchlist Manager
Jazz Pharmaceuticals PLC Logo
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Watchlist
Price: 161.13 USD 0.55%
Market Cap: 9.8B USD

Relative Value

The Relative Value of one JAZZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 161.13 USD, Jazz Pharmaceuticals PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JAZZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
50
Median 3Y
2
Median 5Y
2.4
Industry
2.7
Forward
2.3
vs History
vs Industry
31
Median 3Y
13.5
Median 5Y
-16.4
Industry
21.6
Forward
19.6
vs History
49
vs Industry
46
Median 3Y
6.3
Median 5Y
7
Industry
16.9
vs History
12
vs Industry
33
Median 3Y
9.6
Median 5Y
7.5
Industry
22.9
vs History
38
vs Industry
37
Median 3Y
2.1
Median 5Y
2.2
Industry
2.3
vs History
65
vs Industry
40
Median 3Y
2.8
Median 5Y
3.4
Industry
3
Forward
2.8
vs History
63
vs Industry
58
Median 3Y
3.2
Median 5Y
3.8
Industry
5.6
vs History
53
vs Industry
36
Median 3Y
8.5
Median 5Y
11.1
Industry
13.4
Forward
17
vs History
39
vs Industry
26
Median 3Y
17
Median 5Y
21.8
Industry
16.7
Forward
18.3
vs History
79
vs Industry
42
Median 3Y
9.1
Median 5Y
9.8
Industry
16.1
vs History
76
vs Industry
33
Median 3Y
10.2
Median 5Y
12.7
Industry
18.9
vs History
39
vs Industry
48
Median 3Y
1.2
Median 5Y
1.2
Industry
2

Multiples Across Competitors

JAZZ Competitors Multiples
Jazz Pharmaceuticals PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
9.8B USD 2.4 -26.6 10.6 26.6
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.6 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
491.8B USD 5.3 19.6 16 20.8
CH
Roche Holding AG
SIX:ROG
271.5B CHF 4.4 28.8 12.3 14.3
UK
AstraZeneca PLC
LSE:AZN
220.4B GBP 5.1 31.4 108.9 159.4
US
Merck & Co Inc
NYSE:MRK
274.9B USD 4.3 14.4 10.2 12.1
CH
Novartis AG
SIX:NOVN
218.4B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.4 11.4 13.3
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.9B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Average P/E: 24.9
Negative Multiple: -26.6
40%
N/A
US
Eli Lilly and Co
NYSE:LLY
54.6
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.8
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
US
Merck & Co Inc
NYSE:MRK
14.4
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.4
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Average EV/EBITDA: 401
10.6
15%
0.7
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.3
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
108.9
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
1%
11.4
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Jazz Pharmaceuticals PLC
NASDAQ:JAZZ
Average EV/EBIT: 1 714.8
26.6
41%
0.6
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.8
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.3
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.4
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5