First Time Loading...

Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 91.31 USD -1.72% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

5.6B
-6%
Assets
Growth Rates:
1 Year
-8%
3 Years
-30%
5 Years
-28%
7 Years
-22%
10 Years
+31%
4.8B
-3%
Liabilities
Growth Rates:
1 Year
-5%
3 Years
-55%
5 Years
-53%
7 Years
-47%
10 Years
+24%
765m
-20%
Equity
Growth Rates:
1 Year
-23%
3 Years
-
5 Years
-
7 Years
-
10 Years
+104%

Balance Sheet Decomposition
Light & Wonder Inc

5.6B
Assets
4.8B
Liabilities
5.6B
Assets
4.8B
Liabilities
Current Assets 1.3B
Cash & Short-Term Investments 425m
Receivables 530m
Other Current Assets 356m
Non-Current Assets 4.2B
PP&E 288m
Intangibles 3.7B
Other Non-Current Assets 245m
Current Liabilities 696m
Accounts Payable 241m
Accrued Liabilities 404m
Other Current Liabilities 51m
Non-Current Liabilities 4.1B
Long-Term Debt 3.9B
Other Non-Current Liabilities 239m

Balance Sheet
Light & Wonder Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
172
129
115
789
168
313
1 016
585
914
425
Cash Equivalents
172
129
115
789
168
313
1 016
585
914
425
Total Receivables
657
655
620
684
713
852
743
442
479
530
Accounts Receivables
468
487
495
541
599
746
743
442
479
530
Other Receivables
189
168
125
144
114
106
0
0
0
0
Inventory
266
249
242
243
216
244
191
98
161
177
Other Current Assets
211
144
139
160
271
206
231
607
140
179
Total Current Assets
1 305
1 176
1 117
1 876
1 368
1 615
2 181
1 732
1 694
1 311
PP&E Net
1 013
794
612
568
547
605
509
264
253
288
PP&E Gross
1 013
794
612
568
547
605
509
264
253
288
Accumulated Depreciation
694
847
889
911
921
996
1 110
675
665
674
Intangible Assets
2 844
2 406
2 177
1 944
2 094
1 774
1 526
1 063
942
763
Goodwill
4 108
3 014
2 888
2 956
3 280
3 280
3 292
2 892
2 919
2 945
Note Receivable
88
51
48
53
40
53
20
17
14
37
Long-Term Investments
288
229
180
254
298
273
262
1 477
0
0
Other Long-Term Assets
75
63
65
74
90
209
194
438
187
208
Other Assets
4 108
3 014
2 888
2 956
3 280
3 280
3 292
2 892
2 919
2 945
Total Assets
9 721
N/A
7 732
-20%
7 087
-8%
7 725
+9%
7 718
0%
7 809
+1%
7 984
+2%
7 883
-1%
6 009
-24%
5 552
-8%
Liabilities
Accounts Payable
156
160
189
190
225
226
203
204
154
241
Accrued Liabilities
380
368
395
411
361
366
407
384
321
348
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
51
50
49
40
45
45
44
44
24
22
Other Current Liabilities
69
76
59
98
116
129
179
342
123
85
Total Current Liabilities
656
654
692
740
747
766
833
974
622
696
Long-Term Debt
8 262
8 157
8 025
8 736
8 992
8 680
9 259
8 646
3 870
3 852
Deferred Income Tax
562
228
70
73
108
91
79
35
87
20
Minority Interest
0
0
0
0
0
104
129
150
171
0
Other Liabilities
237
189
236
203
334
380
337
334
269
219
Total Liabilities
9 717
N/A
9 228
-5%
9 023
-2%
9 752
+8%
10 181
+4%
10 021
-2%
10 637
+6%
10 139
-5%
5 019
-50%
4 787
-5%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
471
1 865
2 219
2 461
2 824
2 954
3 529
3 158
517
680
Additional Paid In Capital
743
766
791
808
835
1 208
1 268
1 337
1 370
1 118
Treasury Stock
175
175
175
175
175
175
175
175
580
751
Other Equity
94
222
334
200
300
292
218
261
318
283
Total Equity
4
N/A
1 496
N/A
1 936
-29%
2 027
-5%
2 463
-22%
2 212
+10%
2 653
-20%
2 256
+15%
990
N/A
765
-23%
Total Liabilities & Equity
9 721
N/A
7 732
-20%
7 087
-8%
7 725
+9%
7 718
0%
7 809
+1%
7 984
+2%
7 883
-1%
6 009
-24%
5 552
-8%
Shares Outstanding
Common Shares Outstanding
85
87
88
90
92
94
95
97
91
90

See Also

Summary
LNW intrinsic value, competitors valuation, and company profile.
DCF Valuation
LNW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LNW stock valuation using valuation multiples.
Wall Street Estimates
LNW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LNW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.